| 樓價： | $4,530,000.00 |
| 首期： | $1,812,000.00 |
| 貸款金額： | $2,718,000.00 |
| 每月供款額： | $12,023.01 (2.375厘息計供300期) |
| 全期供款共： | $3,606,902.34 |
| 全期利息共： | $888,902.34 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,265.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $45,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $70,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $46,460.81 | $23,810.80 | $16,267.08 | $12,499.93 | $10,243.39 | $8,742.16 | $7,672.53 |
| 1.500 | $47,048.28 | $24,405.33 | $16,871.80 | $13,115.58 | $10,870.27 | $9,380.37 | $8,322.09 |
| 2.000 | $47,640.45 | $25,009.26 | $17,490.57 | $13,749.91 | $11,520.36 | $10,046.26 | $9,003.72 |
| 2.375 | $48,087.67 | $25,468.36 | $17,963.83 | $14,237.82 | $12,023.01 | $10,563.58 | $9,535.57 |
| 2.500 | $48,237.33 | $25,622.56 | $18,123.33 | $14,402.76 | $12,193.40 | $10,739.39 | $9,716.72 |
| 3.000 | $48,838.90 | $26,245.21 | $18,770.01 | $15,073.96 | $12,889.06 | $11,459.20 | $10,460.23 |
| 3.500 | $49,445.16 | $26,877.18 | $19,430.51 | $15,763.31 | $13,606.95 | $12,205.03 | $11,233.24 |
| 4.000 | $50,056.11 | $27,518.43 | $20,104.72 | $16,470.55 | $14,346.61 | $12,976.15 | $12,034.62 |
| 4.500 | $50,671.73 | $28,168.92 | $20,792.52 | $17,195.41 | $15,107.53 | $13,771.71 | $12,863.12 |
| 5.000 | $51,292.01 | $28,828.61 | $21,493.77 | $17,937.60 | $15,889.16 | $14,590.81 | $13,717.41 |
| 5.500 | $51,916.96 | $29,497.44 | $22,208.33 | $18,696.78 | $16,690.90 | $15,432.51 | $14,596.10 |
| 6.000 | $52,546.55 | $30,175.37 | $22,936.03 | $19,472.60 | $17,512.11 | $16,295.78 | $15,497.76 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |