| 樓價： | $4,430,000.00 |
| 首期： | $1,772,000.00 |
| 貸款金額： | $2,658,000.00 |
| 每月供款額： | $11,757.60 (2.375厘息計供300期) |
| 全期供款共： | $3,527,279.77 |
| 全期利息共： | $869,279.77 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,215.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $44,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $66,450.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $45,435.18 | $23,285.18 | $15,907.98 | $12,223.99 | $10,017.27 | $8,549.18 | $7,503.15 |
| 1.500 | $46,009.68 | $23,866.58 | $16,499.35 | $12,826.06 | $10,630.31 | $9,173.30 | $8,138.38 |
| 2.000 | $46,588.79 | $24,457.18 | $17,104.46 | $13,446.38 | $11,266.05 | $9,824.49 | $8,804.96 |
| 2.375 | $47,026.13 | $24,906.14 | $17,567.28 | $13,923.52 | $11,757.60 | $10,330.39 | $9,325.08 |
| 2.500 | $47,172.49 | $25,056.94 | $17,723.26 | $14,084.82 | $11,924.23 | $10,502.31 | $9,502.22 |
| 3.000 | $47,760.78 | $25,665.85 | $18,355.66 | $14,741.20 | $12,604.54 | $11,206.24 | $10,229.32 |
| 3.500 | $48,353.66 | $26,283.86 | $19,001.58 | $15,415.33 | $13,306.57 | $11,935.61 | $10,985.27 |
| 4.000 | $48,951.12 | $26,910.96 | $19,660.91 | $16,106.96 | $14,029.90 | $12,689.70 | $11,768.95 |
| 4.500 | $49,553.15 | $27,547.09 | $20,333.52 | $16,815.82 | $14,774.03 | $13,467.70 | $12,579.16 |
| 5.000 | $50,159.74 | $28,192.21 | $21,019.29 | $17,541.62 | $15,538.40 | $14,268.72 | $13,414.60 |
| 5.500 | $50,770.89 | $28,846.28 | $21,718.08 | $18,284.04 | $16,322.45 | $15,091.83 | $14,273.89 |
| 6.000 | $51,386.59 | $29,509.25 | $22,429.71 | $19,042.74 | $17,125.53 | $15,936.05 | $15,155.64 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |