| 樓價： | $4,390,000.00 |
| 首期： | $1,756,000.00 |
| 貸款金額： | $2,634,000.00 |
| 每月供款額： | $11,651.44 (2.375厘息計供300期) |
| 全期供款共： | $3,495,430.74 |
| 全期利息共： | $861,430.74 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,195.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $43,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $65,850.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $45,024.93 | $23,074.93 | $15,764.35 | $12,113.62 | $9,926.82 | $8,471.98 | $7,435.41 |
| 1.500 | $45,594.25 | $23,651.08 | $16,350.37 | $12,710.25 | $10,534.32 | $9,090.47 | $8,064.90 |
| 2.000 | $46,168.12 | $24,236.34 | $16,950.02 | $13,324.97 | $11,164.32 | $9,735.78 | $8,725.46 |
| 2.375 | $46,601.52 | $24,681.25 | $17,408.66 | $13,797.80 | $11,651.44 | $10,237.11 | $9,240.88 |
| 2.500 | $46,746.55 | $24,830.69 | $17,563.23 | $13,957.64 | $11,816.56 | $10,407.48 | $9,416.42 |
| 3.000 | $47,329.53 | $25,434.10 | $18,189.92 | $14,608.10 | $12,490.73 | $11,105.05 | $10,136.95 |
| 3.500 | $47,917.06 | $26,046.54 | $18,830.01 | $15,276.14 | $13,186.42 | $11,827.84 | $10,886.08 |
| 4.000 | $48,509.12 | $26,667.97 | $19,483.38 | $15,961.52 | $13,903.22 | $12,575.12 | $11,662.69 |
| 4.500 | $49,105.71 | $27,298.36 | $20,149.92 | $16,663.98 | $14,640.63 | $13,346.09 | $12,465.58 |
| 5.000 | $49,706.83 | $27,937.66 | $20,829.50 | $17,383.23 | $15,398.10 | $14,139.88 | $13,293.47 |
| 5.500 | $50,312.46 | $28,585.82 | $21,521.98 | $18,118.95 | $16,175.06 | $14,955.56 | $14,145.01 |
| 6.000 | $50,922.60 | $29,242.80 | $22,227.19 | $18,870.79 | $16,970.90 | $15,792.16 | $15,018.80 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |