| 樓價： | $3,960,000.00 |
| 首期： | $1,584,000.00 |
| 貸款金額： | $2,376,000.00 |
| 每月供款額： | $10,510.18 (2.375厘息計供300期) |
| 全期供款共： | $3,153,053.70 |
| 全期利息共： | $777,053.70 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,980.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $39,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $59,400.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $40,614.74 | $20,814.74 | $14,220.23 | $10,927.09 | $8,954.49 | $7,642.16 | $6,707.11 |
| 1.500 | $41,128.29 | $21,334.46 | $14,748.85 | $11,465.28 | $9,502.49 | $8,200.06 | $7,274.94 |
| 2.000 | $41,645.96 | $21,862.40 | $15,289.77 | $12,019.79 | $10,070.78 | $8,782.16 | $7,870.80 |
| 2.375 | $42,036.90 | $22,263.73 | $15,703.48 | $12,446.31 | $10,510.18 | $9,234.39 | $8,335.73 |
| 2.500 | $42,167.73 | $22,398.53 | $15,842.91 | $12,590.49 | $10,659.13 | $9,388.07 | $8,494.09 |
| 3.000 | $42,693.61 | $22,942.83 | $16,408.22 | $13,177.24 | $11,267.26 | $10,017.31 | $9,144.04 |
| 3.500 | $43,223.59 | $23,495.28 | $16,985.61 | $13,779.84 | $11,894.82 | $10,669.30 | $9,819.79 |
| 4.000 | $43,757.66 | $24,055.84 | $17,574.99 | $14,398.09 | $12,541.40 | $11,343.39 | $10,520.33 |
| 4.500 | $44,295.81 | $24,624.49 | $18,176.24 | $15,031.75 | $13,206.58 | $12,038.84 | $11,244.58 |
| 5.000 | $44,838.05 | $25,201.17 | $18,789.26 | $15,680.55 | $13,889.86 | $12,754.88 | $11,991.38 |
| 5.500 | $45,384.36 | $25,785.84 | $19,413.90 | $16,344.20 | $14,590.72 | $13,490.67 | $12,759.51 |
| 6.000 | $45,934.74 | $26,378.47 | $20,050.04 | $17,022.40 | $15,308.60 | $14,245.32 | $13,547.71 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |