| 樓價： | $3,890,000.00 |
| 首期： | $1,556,000.00 |
| 貸款金額： | $2,334,000.00 |
| 每月供款額： | $10,324.39 (2.375厘息計供300期) |
| 全期供款共： | $3,097,317.90 |
| 全期利息共： | $763,317.90 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,945.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $38,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $58,350.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $39,896.81 | $20,446.80 | $13,968.86 | $10,733.93 | $8,796.20 | $7,507.07 | $6,588.55 |
| 1.500 | $40,401.28 | $20,957.34 | $14,488.14 | $11,262.61 | $9,334.51 | $8,055.11 | $7,146.34 |
| 2.000 | $40,909.79 | $21,475.94 | $15,019.49 | $11,807.32 | $9,892.76 | $8,626.92 | $7,731.67 |
| 2.375 | $41,293.83 | $21,870.18 | $15,425.90 | $12,226.30 | $10,324.39 | $9,071.15 | $8,188.38 |
| 2.500 | $41,422.34 | $22,002.60 | $15,562.86 | $12,367.93 | $10,470.71 | $9,222.12 | $8,343.94 |
| 3.000 | $41,938.92 | $22,537.28 | $16,118.18 | $12,944.31 | $11,068.09 | $9,840.24 | $8,982.40 |
| 3.500 | $42,459.53 | $23,079.96 | $16,685.36 | $13,536.26 | $11,684.55 | $10,480.70 | $9,646.20 |
| 4.000 | $42,984.16 | $23,630.62 | $17,264.32 | $14,143.58 | $12,319.71 | $11,142.87 | $10,334.36 |
| 4.500 | $43,512.81 | $24,189.20 | $17,854.94 | $14,766.04 | $12,973.13 | $11,826.04 | $11,045.81 |
| 5.000 | $44,045.46 | $24,755.69 | $18,457.12 | $15,403.37 | $13,644.33 | $12,529.42 | $11,779.41 |
| 5.500 | $44,582.11 | $25,330.03 | $19,070.73 | $16,055.29 | $14,332.80 | $13,252.20 | $12,533.96 |
| 6.000 | $45,122.76 | $25,912.19 | $19,695.62 | $16,721.50 | $15,037.99 | $13,993.51 | $13,308.23 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |