| 樓價： | $3,880,000.00 |
| 首期： | $1,552,000.00 |
| 貸款金額： | $2,328,000.00 |
| 每月供款額： | $10,297.85 (2.375厘息計供300期) |
| 全期供款共： | $3,089,355.64 |
| 全期利息共： | $761,355.64 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,940.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $38,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $58,200.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $39,794.24 | $20,394.24 | $13,932.95 | $10,706.34 | $8,773.59 | $7,487.77 | $6,571.61 |
| 1.500 | $40,297.42 | $20,903.46 | $14,450.90 | $11,233.66 | $9,310.52 | $8,034.40 | $7,127.97 |
| 2.000 | $40,804.63 | $21,420.73 | $14,980.88 | $11,776.96 | $9,867.33 | $8,604.74 | $7,711.80 |
| 2.375 | $41,187.67 | $21,813.96 | $15,386.24 | $12,194.87 | $10,297.85 | $9,047.83 | $8,167.33 |
| 2.500 | $41,315.86 | $21,946.03 | $15,522.85 | $12,336.14 | $10,443.80 | $9,198.41 | $8,322.49 |
| 3.000 | $41,831.11 | $22,479.34 | $16,076.74 | $12,911.03 | $11,039.64 | $9,814.94 | $8,959.31 |
| 3.500 | $42,350.38 | $23,020.63 | $16,642.47 | $13,501.46 | $11,654.52 | $10,453.76 | $9,621.41 |
| 4.000 | $42,873.66 | $23,569.87 | $17,219.93 | $14,107.22 | $12,288.04 | $11,114.23 | $10,307.80 |
| 4.500 | $43,400.95 | $24,127.02 | $17,809.04 | $14,728.08 | $12,939.78 | $11,795.63 | $11,017.42 |
| 5.000 | $43,932.23 | $24,692.05 | $18,409.68 | $15,363.77 | $13,609.26 | $12,497.21 | $11,749.13 |
| 5.500 | $44,467.51 | $25,264.92 | $19,021.70 | $16,014.02 | $14,295.96 | $13,218.13 | $12,501.74 |
| 6.000 | $45,006.76 | $25,845.57 | $19,644.99 | $16,678.52 | $14,999.34 | $13,957.54 | $13,274.02 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |