| 樓價： | $3,850,000.00 |
| 首期： | $1,540,000.00 |
| 貸款金額： | $2,310,000.00 |
| 每月供款額： | $10,218.23 (2.375厘息計供300期) |
| 全期供款共： | $3,065,468.87 |
| 全期利息共： | $755,468.87 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,925.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $38,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $57,750.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $39,486.56 | $20,236.55 | $13,825.22 | $10,623.56 | $8,705.75 | $7,429.87 | $6,520.80 |
| 1.500 | $39,985.84 | $20,741.84 | $14,339.16 | $11,146.80 | $9,238.53 | $7,972.28 | $7,072.86 |
| 2.000 | $40,489.13 | $21,255.11 | $14,865.05 | $11,685.91 | $9,791.04 | $8,538.21 | $7,652.17 |
| 2.375 | $40,869.21 | $21,645.29 | $15,267.27 | $12,100.58 | $10,218.23 | $8,977.88 | $8,104.19 |
| 2.500 | $40,996.41 | $21,776.35 | $15,402.83 | $12,240.76 | $10,363.05 | $9,127.29 | $8,258.14 |
| 3.000 | $41,507.68 | $22,305.53 | $15,952.44 | $12,811.20 | $10,954.28 | $9,739.05 | $8,890.04 |
| 3.500 | $42,022.93 | $22,842.64 | $16,513.79 | $13,397.07 | $11,564.40 | $10,372.93 | $9,547.01 |
| 4.000 | $42,542.17 | $23,387.63 | $17,086.79 | $13,998.15 | $12,193.03 | $11,028.29 | $10,228.10 |
| 4.500 | $43,065.37 | $23,940.47 | $17,671.34 | $14,614.20 | $12,839.73 | $11,704.43 | $10,932.23 |
| 5.000 | $43,592.55 | $24,501.13 | $18,267.33 | $15,244.98 | $13,504.03 | $12,400.58 | $11,658.29 |
| 5.500 | $44,123.68 | $25,069.57 | $18,874.63 | $15,890.20 | $14,185.42 | $13,115.93 | $12,405.08 |
| 6.000 | $44,658.77 | $25,645.74 | $19,493.09 | $16,549.56 | $14,883.36 | $13,849.62 | $13,171.38 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |