| 樓價： | $3,830,000.00 |
| 首期： | $1,532,000.00 |
| 貸款金額： | $2,298,000.00 |
| 每月供款額： | $10,165.15 (2.375厘息計供300期) |
| 全期供款共： | $3,049,544.36 |
| 全期利息共： | $751,544.36 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,915.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $38,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $57,450.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $39,281.43 | $20,131.43 | $13,753.40 | $10,568.37 | $8,660.53 | $7,391.28 | $6,486.93 |
| 1.500 | $39,778.12 | $20,634.09 | $14,264.67 | $11,088.89 | $9,190.54 | $7,930.86 | $7,036.12 |
| 2.000 | $40,278.79 | $21,144.69 | $14,787.83 | $11,625.20 | $9,740.17 | $8,493.86 | $7,612.42 |
| 2.375 | $40,656.90 | $21,532.85 | $15,187.96 | $12,037.72 | $10,165.15 | $8,931.24 | $8,062.09 |
| 2.500 | $40,783.44 | $21,663.22 | $15,322.82 | $12,177.17 | $10,309.21 | $9,079.88 | $8,215.24 |
| 3.000 | $41,292.05 | $22,189.66 | $15,869.57 | $12,744.65 | $10,897.38 | $9,688.46 | $8,843.86 |
| 3.500 | $41,804.63 | $22,723.97 | $16,428.00 | $13,327.47 | $11,504.33 | $10,319.05 | $9,497.42 |
| 4.000 | $42,321.17 | $23,266.13 | $16,998.03 | $13,925.43 | $12,129.69 | $10,971.00 | $10,174.96 |
| 4.500 | $42,841.66 | $23,816.11 | $17,579.55 | $14,538.28 | $12,773.03 | $11,643.63 | $10,875.44 |
| 5.000 | $43,366.09 | $24,373.86 | $18,172.44 | $15,165.78 | $13,433.88 | $12,336.16 | $11,597.72 |
| 5.500 | $43,894.47 | $24,939.34 | $18,776.58 | $15,807.65 | $14,111.73 | $13,047.79 | $12,340.63 |
| 6.000 | $44,426.78 | $25,512.51 | $19,391.83 | $16,463.59 | $14,806.05 | $13,777.67 | $13,102.96 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |