| 樓價： | $3,820,000.00 |
| 首期： | $1,528,000.00 |
| 貸款金額： | $2,292,000.00 |
| 每月供款額： | $10,138.61 (2.375厘息計供300期) |
| 全期供款共： | $3,041,582.10 |
| 全期利息共： | $749,582.10 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,910.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $38,200.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $57,300.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $39,178.87 | $20,078.86 | $13,717.49 | $10,540.78 | $8,637.92 | $7,371.98 | $6,469.99 |
| 1.500 | $39,674.26 | $20,580.21 | $14,227.43 | $11,059.94 | $9,166.54 | $7,910.16 | $7,017.75 |
| 2.000 | $40,173.63 | $21,089.48 | $14,749.22 | $11,594.85 | $9,714.74 | $8,471.68 | $7,592.54 |
| 2.375 | $40,550.75 | $21,476.63 | $15,148.31 | $12,006.29 | $10,138.61 | $8,907.92 | $8,041.04 |
| 2.500 | $40,676.95 | $21,606.66 | $15,282.81 | $12,145.37 | $10,282.30 | $9,056.17 | $8,193.79 |
| 3.000 | $41,184.24 | $22,131.72 | $15,828.13 | $12,711.38 | $10,868.92 | $9,663.16 | $8,820.77 |
| 3.500 | $41,695.48 | $22,664.64 | $16,385.11 | $13,292.68 | $11,474.29 | $10,292.10 | $9,472.62 |
| 4.000 | $42,210.67 | $23,205.39 | $16,953.65 | $13,889.07 | $12,098.02 | $10,942.36 | $10,148.40 |
| 4.500 | $42,729.80 | $23,753.92 | $17,533.65 | $14,500.32 | $12,739.68 | $11,613.23 | $10,847.04 |
| 5.000 | $43,252.87 | $24,310.22 | $18,124.99 | $15,126.19 | $13,398.80 | $12,303.95 | $11,567.44 |
| 5.500 | $43,779.86 | $24,874.22 | $18,727.55 | $15,766.38 | $14,074.89 | $13,013.72 | $12,308.41 |
| 6.000 | $44,310.78 | $25,445.90 | $19,341.20 | $16,420.60 | $14,767.39 | $13,741.70 | $13,068.75 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |