樓價: | $3,790,000.00 |
首期: | $1,516,000.00 |
貸款金額: | $2,274,000.00 |
每月供款額: | $10,058.98 (2.375厘息計供300期) |
全期供款共: | $3,017,695.33 |
全期利息共: | $743,695.33 |
買賣合約: | $2,000.00 |
轉名契*: | $10,895.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $37,900.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $56,850.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $38,871.18 | $19,921.18 | $13,609.77 | $10,458.00 | $8,570.08 | $7,314.08 | $6,419.18 |
1.500 | $39,362.69 | $20,418.59 | $14,115.70 | $10,973.08 | $9,094.55 | $7,848.03 | $6,962.63 |
2.000 | $39,858.13 | $20,923.86 | $14,633.39 | $11,503.79 | $9,638.45 | $8,405.15 | $7,532.92 |
2.375 | $40,232.29 | $21,307.96 | $15,029.34 | $11,912.00 | $10,058.98 | $8,837.96 | $7,977.89 |
2.500 | $40,357.50 | $21,436.98 | $15,162.79 | $12,049.99 | $10,201.54 | $8,985.05 | $8,129.44 |
3.000 | $40,860.80 | $21,957.91 | $15,703.83 | $12,611.55 | $10,783.57 | $9,587.28 | $8,751.49 |
3.500 | $41,368.03 | $22,486.65 | $16,256.43 | $13,188.28 | $11,384.18 | $10,211.28 | $9,398.23 |
4.000 | $41,879.17 | $23,023.14 | $16,820.50 | $13,779.99 | $12,003.01 | $10,856.42 | $10,068.70 |
4.500 | $42,394.23 | $23,567.37 | $17,395.95 | $14,386.45 | $12,639.63 | $11,522.02 | $10,761.86 |
5.000 | $42,913.19 | $24,119.30 | $17,982.65 | $15,007.39 | $13,293.58 | $12,207.32 | $11,476.60 |
5.500 | $43,436.04 | $24,678.88 | $18,580.48 | $15,642.56 | $13,964.35 | $12,911.52 | $12,211.75 |
6.000 | $43,962.79 | $25,246.06 | $19,189.30 | $16,291.64 | $14,651.41 | $13,633.78 | $12,966.11 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |