樓價: | $3,780,000.00 |
首期: | $1,512,000.00 |
貸款金額: | $2,268,000.00 |
每月供款額: | $10,032.44 (2.375厘息計供300期) |
全期供款共: | $3,009,733.08 |
全期利息共: | $741,733.08 |
買賣合約: | $2,000.00 |
轉名契*: | $10,890.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $37,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $56,700.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $38,768.62 | $19,868.61 | $13,573.86 | $10,430.40 | $8,547.47 | $7,294.78 | $6,402.24 |
1.500 | $39,258.83 | $20,364.71 | $14,078.45 | $10,944.13 | $9,070.56 | $7,827.33 | $6,944.26 |
2.000 | $39,752.96 | $20,868.65 | $14,594.78 | $11,473.43 | $9,613.02 | $8,382.97 | $7,513.04 |
2.375 | $40,126.13 | $21,251.74 | $14,989.69 | $11,880.56 | $10,032.44 | $8,814.64 | $7,956.84 |
2.500 | $40,251.02 | $21,380.41 | $15,122.78 | $12,018.20 | $10,174.63 | $8,961.34 | $8,107.99 |
3.000 | $40,752.99 | $21,899.98 | $15,662.39 | $12,578.27 | $10,755.11 | $9,561.98 | $8,728.40 |
3.500 | $41,258.88 | $22,427.31 | $16,213.54 | $13,153.49 | $11,354.14 | $10,184.33 | $9,373.43 |
4.000 | $41,768.67 | $22,962.40 | $16,776.12 | $13,743.63 | $11,971.34 | $10,827.78 | $10,042.13 |
4.500 | $42,282.37 | $23,505.19 | $17,350.05 | $14,348.49 | $12,606.28 | $11,491.62 | $10,733.46 |
5.000 | $42,799.96 | $24,055.66 | $17,935.20 | $14,967.80 | $13,258.50 | $12,175.11 | $11,446.32 |
5.500 | $43,321.44 | $24,613.76 | $18,531.45 | $15,601.28 | $13,927.50 | $12,877.45 | $12,179.53 |
6.000 | $43,846.79 | $25,179.45 | $19,138.67 | $16,248.66 | $14,612.76 | $13,597.81 | $12,931.90 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |