樓價: | $3,730,000.00 |
首期: | $1,492,000.00 |
貸款金額: | $2,238,000.00 |
每月供款額: | $9,899.74 (2.375厘息計供300期) |
全期供款共: | $2,969,921.79 |
全期利息共: | $731,921.79 |
買賣合約: | $2,000.00 |
轉名契*: | $10,865.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $37,300.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $55,950.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $38,255.81 | $19,605.80 | $13,394.31 | $10,292.43 | $8,434.41 | $7,198.29 | $6,317.55 |
1.500 | $38,739.53 | $20,095.34 | $13,892.23 | $10,799.37 | $8,950.57 | $7,723.79 | $6,852.41 |
2.000 | $39,227.13 | $20,592.61 | $14,401.72 | $11,321.67 | $9,485.86 | $8,272.08 | $7,413.66 |
2.375 | $39,595.37 | $20,970.63 | $14,791.41 | $11,723.41 | $9,899.74 | $8,698.05 | $7,851.59 |
2.500 | $39,718.60 | $21,097.60 | $14,922.74 | $11,859.23 | $10,040.04 | $8,842.81 | $8,000.74 |
3.000 | $40,213.93 | $21,610.29 | $15,455.22 | $12,411.89 | $10,612.85 | $9,435.50 | $8,612.95 |
3.500 | $40,713.13 | $22,130.66 | $15,999.07 | $12,979.50 | $11,203.96 | $10,049.62 | $9,249.44 |
4.000 | $41,216.18 | $22,658.66 | $16,554.22 | $13,561.84 | $11,812.99 | $10,684.55 | $9,909.30 |
4.500 | $41,723.08 | $23,194.28 | $17,120.55 | $14,158.69 | $12,439.53 | $11,339.62 | $10,591.49 |
5.000 | $42,233.82 | $23,737.46 | $17,697.96 | $14,769.81 | $13,083.13 | $12,014.07 | $11,294.91 |
5.500 | $42,748.40 | $24,288.18 | $18,286.33 | $15,394.92 | $13,743.28 | $12,707.12 | $12,018.42 |
6.000 | $43,266.81 | $24,846.39 | $18,885.52 | $16,033.73 | $14,419.47 | $13,417.94 | $12,760.85 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |