| 樓價： | $3,650,000.00 |
| 首期： | $1,460,000.00 |
| 貸款金額： | $2,190,000.00 |
| 每月供款額： | $9,687.41 (2.375厘息計供300期) |
| 全期供款共： | $2,906,223.74 |
| 全期利息共： | $716,223.74 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,825.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $36,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $54,750.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $37,435.31 | $19,185.30 | $13,107.03 | $10,071.69 | $8,253.51 | $7,043.91 | $6,182.06 |
| 1.500 | $37,908.65 | $19,664.34 | $13,594.27 | $10,567.74 | $8,758.61 | $7,558.13 | $6,705.44 |
| 2.000 | $38,385.79 | $20,150.95 | $14,092.84 | $11,078.85 | $9,282.41 | $8,094.67 | $7,254.65 |
| 2.375 | $38,746.14 | $20,520.86 | $14,474.17 | $11,471.97 | $9,687.41 | $8,511.49 | $7,683.19 |
| 2.500 | $38,866.72 | $20,645.11 | $14,602.68 | $11,604.87 | $9,824.71 | $8,653.15 | $7,829.15 |
| 3.000 | $39,351.43 | $21,146.80 | $15,123.74 | $12,145.69 | $10,385.23 | $9,233.13 | $8,428.22 |
| 3.500 | $39,839.92 | $21,656.00 | $15,655.93 | $12,701.12 | $10,963.66 | $9,834.08 | $9,051.06 |
| 4.000 | $40,332.18 | $22,172.69 | $16,199.17 | $13,270.97 | $11,559.63 | $10,455.39 | $9,696.77 |
| 4.500 | $40,828.21 | $22,696.81 | $16,753.35 | $13,855.02 | $12,172.73 | $11,096.41 | $10,364.32 |
| 5.000 | $41,328.00 | $23,228.35 | $17,318.38 | $14,453.03 | $12,802.52 | $11,756.39 | $11,052.66 |
| 5.500 | $41,831.55 | $23,767.25 | $17,894.13 | $15,064.73 | $13,448.52 | $12,434.58 | $11,760.66 |
| 6.000 | $42,338.84 | $24,313.49 | $18,480.46 | $15,689.84 | $14,110.20 | $13,130.16 | $12,487.15 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |