樓價: | $3,520,000.00 |
首期: | $1,408,000.00 |
貸款金額: | $2,112,000.00 |
每月供款額: | $9,342.38 (2.375厘息計供300期) |
全期供款共: | $2,802,714.40 |
全期利息共: | $690,714.40 |
買賣合約: | $2,000.00 |
轉名契*: | $10,760.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $35,200.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $52,100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $36,101.99 | $18,501.99 | $12,640.20 | $9,712.97 | $7,959.55 | $6,793.03 | $5,961.87 |
1.500 | $36,558.48 | $18,963.96 | $13,110.09 | $10,191.36 | $8,446.66 | $7,288.94 | $6,466.62 |
2.000 | $37,018.63 | $19,433.24 | $13,590.90 | $10,684.26 | $8,951.80 | $7,806.36 | $6,996.27 |
2.375 | $37,366.14 | $19,789.98 | $13,958.65 | $11,063.38 | $9,342.38 | $8,208.34 | $7,409.54 |
2.500 | $37,482.43 | $19,909.80 | $14,082.59 | $11,191.55 | $9,474.79 | $8,344.95 | $7,550.30 |
3.000 | $37,949.87 | $20,393.63 | $14,585.08 | $11,713.10 | $10,015.34 | $8,904.28 | $8,128.04 |
3.500 | $38,420.97 | $20,884.70 | $15,098.32 | $12,248.75 | $10,573.17 | $9,483.82 | $8,728.70 |
4.000 | $38,895.69 | $21,382.97 | $15,622.21 | $12,798.30 | $11,147.91 | $10,083.01 | $9,351.40 |
4.500 | $39,374.06 | $21,888.43 | $16,156.66 | $13,361.55 | $11,739.18 | $10,701.19 | $9,995.18 |
5.000 | $39,856.05 | $22,401.04 | $16,701.56 | $13,938.27 | $12,346.54 | $11,337.67 | $10,659.00 |
5.500 | $40,341.65 | $22,920.75 | $17,256.80 | $14,528.18 | $12,969.53 | $11,991.70 | $11,341.78 |
6.000 | $40,830.88 | $23,447.53 | $17,822.26 | $15,131.02 | $13,607.65 | $12,662.51 | $12,042.41 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |