| 樓價： | $3,450,000.00 |
| 首期： | $1,380,000.00 |
| 貸款金額： | $2,070,000.00 |
| 每月供款額： | $9,156.60 (2.375厘息計供300期) |
| 全期供款共： | $2,746,978.60 |
| 全期利息共： | $676,978.60 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,725.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $34,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $45,100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $35,384.06 | $18,134.05 | $12,388.84 | $9,519.81 | $7,801.26 | $6,657.94 | $5,843.31 |
| 1.500 | $35,831.47 | $18,586.84 | $12,849.38 | $9,988.69 | $8,278.68 | $7,143.99 | $6,338.02 |
| 2.000 | $36,282.46 | $19,046.78 | $13,320.63 | $10,471.79 | $8,773.78 | $7,651.12 | $6,857.14 |
| 2.375 | $36,623.06 | $19,396.43 | $13,681.06 | $10,843.37 | $9,156.60 | $8,045.11 | $7,262.19 |
| 2.500 | $36,737.04 | $19,513.87 | $13,802.54 | $10,968.99 | $9,286.37 | $8,179.00 | $7,400.15 |
| 3.000 | $37,195.19 | $19,988.07 | $14,295.04 | $11,480.17 | $9,816.17 | $8,727.20 | $7,966.40 |
| 3.500 | $37,656.91 | $20,469.37 | $14,798.07 | $12,005.17 | $10,362.91 | $9,295.23 | $8,555.12 |
| 4.000 | $38,122.20 | $20,957.74 | $15,311.54 | $12,543.79 | $10,926.22 | $9,882.50 | $9,165.44 |
| 4.500 | $38,591.05 | $21,453.15 | $15,835.36 | $13,095.84 | $11,505.73 | $10,488.39 | $9,796.41 |
| 5.000 | $39,063.45 | $21,955.56 | $16,369.43 | $13,661.08 | $12,101.01 | $11,112.21 | $10,447.03 |
| 5.500 | $39,539.41 | $22,464.94 | $16,913.63 | $14,239.27 | $12,711.61 | $11,753.23 | $11,116.24 |
| 6.000 | $40,018.90 | $22,981.24 | $17,467.84 | $14,830.12 | $13,337.04 | $12,410.70 | $11,802.93 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |