| 樓價： | $3,380,000.00 |
| 首期： | $1,352,000.00 |
| 貸款金額： | $2,028,000.00 |
| 每月供款額： | $8,970.81 (2.375厘息計供300期) |
| 全期供款共： | $2,691,242.80 |
| 全期利息共： | $663,242.80 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,690.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $33,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $38,100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $34,666.12 | $17,766.12 | $12,137.47 | $9,326.66 | $7,642.97 | $6,522.85 | $5,724.75 |
| 1.500 | $35,104.45 | $18,209.72 | $12,588.67 | $9,786.02 | $8,110.71 | $6,999.04 | $6,209.42 |
| 2.000 | $35,546.30 | $18,660.33 | $13,050.36 | $10,259.31 | $8,595.77 | $7,495.88 | $6,718.01 |
| 2.375 | $35,879.98 | $19,002.88 | $13,403.48 | $10,623.36 | $8,970.81 | $7,881.88 | $7,114.84 |
| 2.500 | $35,991.65 | $19,117.94 | $13,522.49 | $10,746.43 | $9,097.95 | $8,013.05 | $7,250.00 |
| 3.000 | $36,440.50 | $19,582.52 | $14,005.00 | $11,247.24 | $9,617.01 | $8,550.13 | $7,804.76 |
| 3.500 | $36,892.86 | $20,054.05 | $14,497.82 | $11,761.58 | $10,152.65 | $9,106.63 | $8,381.53 |
| 4.000 | $37,348.71 | $20,532.51 | $15,000.87 | $12,289.28 | $10,704.53 | $9,681.98 | $8,979.47 |
| 4.500 | $37,808.04 | $21,017.87 | $15,514.06 | $12,830.13 | $11,272.28 | $10,275.58 | $9,597.65 |
| 5.000 | $38,270.86 | $21,510.09 | $16,037.29 | $13,383.90 | $11,855.49 | $10,886.74 | $10,235.07 |
| 5.500 | $38,737.16 | $22,009.13 | $16,570.45 | $13,950.35 | $12,453.69 | $11,514.76 | $10,890.69 |
| 6.000 | $39,206.92 | $22,514.96 | $17,113.42 | $14,529.22 | $13,066.43 | $12,158.88 | $11,563.45 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |