樓價: | $3,350,000.00 |
首期: | $1,340,000.00 |
貸款金額: | $2,010,000.00 |
每月供款額: | $8,891.19 (2.375厘息計供300期) |
全期供款共: | $2,667,356.03 |
全期利息共: | $657,356.03 |
買賣合約: | $2,000.00 |
轉名契*: | $10,675.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $33,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $35,100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $34,358.43 | $17,608.43 | $12,029.74 | $9,243.88 | $7,575.14 | $6,464.95 | $5,673.94 |
1.500 | $34,792.87 | $18,048.09 | $12,476.93 | $9,699.16 | $8,038.72 | $6,936.92 | $6,154.31 |
2.000 | $35,230.80 | $18,494.70 | $12,934.52 | $10,168.26 | $8,519.47 | $7,429.35 | $6,658.38 |
2.375 | $35,561.52 | $18,834.21 | $13,284.51 | $10,529.07 | $8,891.19 | $7,811.92 | $7,051.69 |
2.500 | $35,672.20 | $18,948.25 | $13,402.46 | $10,651.05 | $9,017.20 | $7,941.93 | $7,185.65 |
3.000 | $36,117.07 | $19,408.71 | $13,880.69 | $11,147.41 | $9,531.65 | $8,474.24 | $7,735.49 |
3.500 | $36,565.41 | $19,876.06 | $14,369.14 | $11,657.19 | $10,062.53 | $9,025.80 | $8,307.14 |
4.000 | $37,017.21 | $20,350.27 | $14,867.73 | $12,180.20 | $10,609.52 | $9,596.05 | $8,899.77 |
4.500 | $37,472.47 | $20,831.32 | $15,376.37 | $12,716.25 | $11,172.23 | $10,184.37 | $9,512.46 |
5.000 | $37,931.18 | $21,319.17 | $15,894.95 | $13,265.11 | $11,750.26 | $10,790.11 | $10,144.22 |
5.500 | $38,393.34 | $21,813.78 | $16,423.38 | $13,826.53 | $12,343.16 | $11,412.56 | $10,794.03 |
6.000 | $38,858.93 | $22,315.12 | $16,961.52 | $14,400.26 | $12,950.46 | $12,050.97 | $11,460.81 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |