| 樓價： | $3,290,000.00 |
| 首期： | $1,316,000.00 |
| 貸款金額： | $1,974,000.00 |
| 每月供款額： | $8,731.94 (2.375厘息計供300期) |
| 全期供款共： | $2,619,582.49 |
| 全期利息共： | $645,582.49 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,645.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $32,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $29,100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $33,743.06 | $17,293.05 | $11,814.28 | $9,078.31 | $7,439.46 | $6,349.16 | $5,572.32 |
| 1.500 | $34,169.72 | $17,724.84 | $12,253.47 | $9,525.45 | $7,894.74 | $6,812.67 | $6,044.08 |
| 2.000 | $34,599.80 | $18,163.46 | $12,702.86 | $9,986.14 | $8,366.88 | $7,296.29 | $6,539.13 |
| 2.375 | $34,924.60 | $18,496.89 | $13,046.58 | $10,340.49 | $8,731.94 | $7,672.00 | $6,925.39 |
| 2.500 | $35,033.29 | $18,608.88 | $13,162.42 | $10,460.28 | $8,855.69 | $7,799.69 | $7,056.96 |
| 3.000 | $35,470.20 | $19,061.09 | $13,632.08 | $10,947.76 | $9,360.93 | $8,322.46 | $7,596.94 |
| 3.500 | $35,910.50 | $19,520.07 | $14,111.78 | $11,448.40 | $9,882.31 | $8,864.14 | $8,158.36 |
| 4.000 | $36,354.21 | $19,985.79 | $14,601.44 | $11,962.05 | $10,419.50 | $9,424.18 | $8,740.37 |
| 4.500 | $36,801.32 | $20,458.22 | $15,100.97 | $12,488.50 | $10,972.13 | $10,001.97 | $9,342.09 |
| 5.000 | $37,251.82 | $20,937.33 | $15,610.27 | $13,027.53 | $11,539.81 | $10,596.86 | $9,962.53 |
| 5.500 | $37,705.69 | $21,423.09 | $16,129.23 | $13,578.90 | $12,122.09 | $11,208.15 | $10,600.70 |
| 6.000 | $38,162.95 | $21,915.45 | $16,657.73 | $14,142.35 | $12,718.51 | $11,835.13 | $11,255.54 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |