| 樓價： | $3,280,000.00 |
| 首期： | $1,312,000.00 |
| 貸款金額： | $1,968,000.00 |
| 每月供款額： | $8,705.40 (2.375厘息計供300期) |
| 全期供款共： | $2,611,620.24 |
| 全期利息共： | $643,620.24 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,640.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $32,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $28,100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $33,640.49 | $17,240.49 | $11,778.37 | $9,050.72 | $7,416.85 | $6,329.87 | $5,555.38 |
| 1.500 | $34,065.86 | $17,670.97 | $12,216.22 | $9,496.49 | $7,870.75 | $6,791.97 | $6,025.71 |
| 2.000 | $34,494.63 | $18,108.25 | $12,664.25 | $9,955.78 | $8,341.45 | $7,274.11 | $6,519.25 |
| 2.375 | $34,818.44 | $18,440.66 | $13,006.92 | $10,309.06 | $8,705.40 | $7,648.68 | $6,904.34 |
| 2.500 | $34,926.81 | $18,552.32 | $13,122.41 | $10,428.49 | $8,828.78 | $7,775.98 | $7,035.51 |
| 3.000 | $35,362.38 | $19,003.15 | $13,590.65 | $10,914.48 | $9,332.48 | $8,297.17 | $7,573.85 |
| 3.500 | $35,801.35 | $19,460.74 | $14,068.89 | $11,413.61 | $9,852.27 | $8,837.20 | $8,133.56 |
| 4.000 | $36,243.72 | $19,925.04 | $14,557.06 | $11,925.69 | $10,387.83 | $9,395.53 | $8,713.81 |
| 4.500 | $36,689.46 | $20,396.04 | $15,055.07 | $12,450.54 | $10,938.78 | $9,971.57 | $9,313.69 |
| 5.000 | $37,138.59 | $20,873.69 | $15,562.82 | $12,987.93 | $11,504.73 | $10,564.65 | $9,932.25 |
| 5.500 | $37,591.09 | $21,357.97 | $16,080.20 | $13,537.62 | $12,085.24 | $11,174.09 | $10,568.48 |
| 6.000 | $38,046.95 | $21,848.83 | $16,607.10 | $14,099.36 | $12,679.85 | $11,799.15 | $11,221.33 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |