| 樓價： | $3,130,000.00 |
| 首期： | $1,252,000.00 |
| 貸款金額： | $1,878,000.00 |
| 每月供款額： | $8,307.29 (2.375厘息計供300期) |
| 全期供款共： | $2,492,186.38 |
| 全期利息共： | $614,186.38 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,565.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $31,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $13,100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $32,102.06 | $16,452.05 | $11,239.73 | $8,636.82 | $7,077.66 | $6,040.39 | $5,301.33 |
| 1.500 | $32,507.97 | $16,862.84 | $11,657.55 | $9,062.20 | $7,510.80 | $6,481.36 | $5,750.14 |
| 2.000 | $32,917.13 | $17,280.13 | $12,085.09 | $9,500.49 | $7,959.98 | $6,941.45 | $6,221.11 |
| 2.375 | $33,226.14 | $17,597.34 | $12,412.10 | $9,837.61 | $8,307.29 | $7,298.90 | $6,588.60 |
| 2.500 | $33,329.55 | $17,703.89 | $12,522.30 | $9,951.58 | $8,425.02 | $7,420.37 | $6,713.76 |
| 3.000 | $33,745.20 | $18,134.11 | $12,969.12 | $10,415.34 | $8,905.69 | $7,917.72 | $7,227.49 |
| 3.500 | $34,164.10 | $18,570.77 | $13,425.49 | $10,891.64 | $9,401.71 | $8,433.06 | $7,761.60 |
| 4.000 | $34,586.23 | $19,013.84 | $13,891.34 | $11,380.31 | $9,912.78 | $8,965.86 | $8,315.31 |
| 4.500 | $35,011.59 | $19,463.29 | $14,366.57 | $11,881.16 | $10,438.53 | $9,515.55 | $8,887.76 |
| 5.000 | $35,440.18 | $19,919.10 | $14,851.10 | $12,393.97 | $10,978.60 | $10,081.51 | $9,478.03 |
| 5.500 | $35,871.98 | $20,381.24 | $15,344.83 | $12,918.52 | $11,532.56 | $10,663.08 | $10,085.17 |
| 6.000 | $36,307.00 | $20,849.65 | $15,847.63 | $13,454.58 | $12,099.98 | $11,259.56 | $10,708.16 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |