| 樓價： | $2,930,000.00 |
| 首期： | $1,172,000.00 |
| 貸款金額： | $1,758,000.00 |
| 每月供款額： | $7,776.47 (2.375厘息計供300期) |
| 全期供款共： | $2,332,941.25 |
| 全期利息共： | $574,941.25 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,465.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $29,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $30,050.81 | $15,400.80 | $10,521.53 | $8,084.94 | $6,625.42 | $5,654.42 | $4,962.58 |
| 1.500 | $30,430.78 | $15,785.35 | $10,912.66 | $8,483.15 | $7,030.88 | $6,067.21 | $5,382.72 |
| 2.000 | $30,813.80 | $16,175.97 | $11,312.88 | $8,893.43 | $7,451.36 | $6,497.91 | $5,823.60 |
| 2.375 | $31,103.06 | $16,472.91 | $11,618.99 | $9,209.01 | $7,776.47 | $6,832.51 | $6,167.60 |
| 2.500 | $31,199.86 | $16,572.65 | $11,722.15 | $9,315.69 | $7,886.68 | $6,946.23 | $6,284.77 |
| 3.000 | $31,588.96 | $16,975.38 | $12,140.43 | $9,749.83 | $8,336.63 | $7,411.80 | $6,765.67 |
| 3.500 | $31,981.09 | $17,384.14 | $12,567.64 | $10,195.69 | $8,800.96 | $7,894.21 | $7,265.65 |
| 4.000 | $32,376.25 | $17,798.90 | $13,003.71 | $10,653.13 | $9,279.37 | $8,392.96 | $7,783.98 |
| 4.500 | $32,774.43 | $18,219.63 | $13,448.58 | $11,121.98 | $9,771.53 | $8,907.53 | $8,319.85 |
| 5.000 | $33,175.63 | $18,646.32 | $13,902.15 | $11,602.02 | $10,277.09 | $9,437.32 | $8,872.41 |
| 5.500 | $33,579.84 | $19,078.92 | $14,364.33 | $12,093.06 | $10,795.66 | $9,981.73 | $9,440.75 |
| 6.000 | $33,987.07 | $19,517.40 | $14,835.00 | $12,594.86 | $11,326.82 | $10,540.10 | $10,023.94 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |