| 樓價： | $2,750,000.00 |
| 首期： | $1,100,000.00 |
| 貸款金額： | $1,650,000.00 |
| 每月供款額： | $7,298.74 (2.375厘息計供300期) |
| 全期供款共： | $2,189,620.62 |
| 全期利息共： | $539,620.62 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,375.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $27,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $28,204.68 | $14,454.68 | $9,875.16 | $7,588.26 | $6,218.40 | $5,307.05 | $4,657.71 |
| 1.500 | $28,561.32 | $14,815.60 | $10,242.26 | $7,962.00 | $6,598.95 | $5,694.48 | $5,052.04 |
| 2.000 | $28,920.80 | $15,182.22 | $10,617.89 | $8,347.08 | $6,993.60 | $6,098.72 | $5,465.84 |
| 2.375 | $29,192.29 | $15,460.92 | $10,905.20 | $8,643.27 | $7,298.74 | $6,412.77 | $5,788.70 |
| 2.500 | $29,283.15 | $15,554.53 | $11,002.02 | $8,743.40 | $7,402.18 | $6,519.49 | $5,898.67 |
| 3.000 | $29,648.34 | $15,932.52 | $11,394.60 | $9,150.86 | $7,824.49 | $6,956.47 | $6,350.03 |
| 3.500 | $30,016.38 | $16,316.17 | $11,795.56 | $9,569.34 | $8,260.29 | $7,409.24 | $6,819.30 |
| 4.000 | $30,387.26 | $16,705.45 | $12,204.85 | $9,998.68 | $8,709.31 | $7,877.35 | $7,305.78 |
| 4.500 | $30,760.98 | $17,100.34 | $12,622.39 | $10,438.71 | $9,171.24 | $8,360.31 | $7,808.74 |
| 5.000 | $31,137.54 | $17,500.81 | $13,048.09 | $10,889.27 | $9,645.74 | $8,857.56 | $8,327.35 |
| 5.500 | $31,516.92 | $17,906.84 | $13,481.88 | $11,350.14 | $10,132.44 | $9,368.52 | $8,860.77 |
| 6.000 | $31,899.12 | $18,318.38 | $13,923.64 | $11,821.11 | $10,630.97 | $9,892.58 | $9,408.13 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |