| 樓價： | $2,730,000.00 |
| 首期： | $1,092,000.00 |
| 貸款金額： | $1,638,000.00 |
| 每月供款額： | $7,245.65 (2.375厘息計供300期) |
| 全期供款共： | $2,173,696.11 |
| 全期利息共： | $535,696.11 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,365.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $27,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $27,999.56 | $14,349.56 | $9,803.34 | $7,533.07 | $6,173.17 | $5,268.46 | $4,623.84 |
| 1.500 | $28,353.60 | $14,707.85 | $10,167.77 | $7,904.09 | $6,550.96 | $5,653.07 | $5,015.30 |
| 2.000 | $28,710.47 | $15,071.80 | $10,540.67 | $8,286.37 | $6,942.73 | $6,054.37 | $5,426.08 |
| 2.375 | $28,979.99 | $15,348.48 | $10,825.89 | $8,580.41 | $7,245.65 | $6,366.13 | $5,746.60 |
| 2.500 | $29,070.18 | $15,441.41 | $10,922.01 | $8,679.81 | $7,348.34 | $6,472.08 | $5,855.77 |
| 3.000 | $29,432.72 | $15,816.65 | $11,311.73 | $9,084.31 | $7,767.58 | $6,905.87 | $6,303.85 |
| 3.500 | $29,798.08 | $16,197.51 | $11,709.78 | $9,499.74 | $8,200.21 | $7,355.35 | $6,769.70 |
| 4.000 | $30,166.26 | $16,583.95 | $12,116.09 | $9,925.96 | $8,645.97 | $7,820.06 | $7,252.65 |
| 4.500 | $30,537.27 | $16,975.97 | $12,530.59 | $10,362.80 | $9,104.54 | $8,299.51 | $7,751.95 |
| 5.000 | $30,911.08 | $17,373.53 | $12,953.20 | $10,810.08 | $9,575.58 | $8,793.14 | $8,266.78 |
| 5.500 | $31,287.70 | $17,776.60 | $13,383.83 | $11,267.59 | $10,058.75 | $9,300.38 | $8,796.33 |
| 6.000 | $31,667.13 | $18,185.16 | $13,822.37 | $11,735.14 | $10,553.66 | $9,820.64 | $9,339.71 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |