| 樓價： | $2,650,000.00 |
| 首期： | $1,060,000.00 |
| 貸款金額： | $1,590,000.00 |
| 每月供款額： | $7,033.33 (2.375厘息計供300期) |
| 全期供款共： | $2,109,998.06 |
| 全期利息共： | $519,998.06 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,325.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $26,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $27,179.06 | $13,929.06 | $9,516.06 | $7,312.32 | $5,992.27 | $5,114.07 | $4,488.34 |
| 1.500 | $27,522.72 | $14,276.85 | $9,869.81 | $7,672.47 | $6,358.99 | $5,487.41 | $4,868.33 |
| 2.000 | $27,869.14 | $14,630.14 | $10,231.79 | $8,043.55 | $6,739.28 | $5,876.95 | $5,267.08 |
| 2.375 | $28,130.76 | $14,898.71 | $10,508.64 | $8,328.97 | $7,033.33 | $6,179.58 | $5,578.21 |
| 2.500 | $28,218.30 | $14,988.91 | $10,601.95 | $8,425.46 | $7,133.01 | $6,282.42 | $5,684.17 |
| 3.000 | $28,570.22 | $15,353.16 | $10,980.25 | $8,818.10 | $7,539.96 | $6,703.50 | $6,119.12 |
| 3.500 | $28,924.87 | $15,722.85 | $11,366.63 | $9,221.36 | $7,959.91 | $7,139.81 | $6,571.32 |
| 4.000 | $29,282.27 | $16,097.98 | $11,761.04 | $9,635.09 | $8,392.61 | $7,590.90 | $7,040.12 |
| 4.500 | $29,642.40 | $16,478.51 | $12,163.39 | $10,059.13 | $8,837.74 | $8,056.30 | $7,524.78 |
| 5.000 | $30,005.26 | $16,864.42 | $12,573.62 | $10,493.30 | $9,294.98 | $8,535.46 | $8,024.53 |
| 5.500 | $30,370.85 | $17,255.68 | $12,991.63 | $10,937.41 | $9,763.99 | $9,027.85 | $8,538.56 |
| 6.000 | $30,739.15 | $17,652.26 | $13,417.32 | $11,391.25 | $10,244.39 | $9,532.85 | $9,066.02 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |