| 樓價： | $2,600,000.00 |
| 首期： | $1,040,000.00 |
| 貸款金額： | $1,560,000.00 |
| 每月供款額： | $6,900.62 (2.375厘息計供300期) |
| 全期供款共： | $2,070,186.77 |
| 全期利息共： | $510,186.77 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,300.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $26,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $26,666.25 | $13,666.24 | $9,336.51 | $7,174.35 | $5,879.21 | $5,017.58 | $4,403.66 |
| 1.500 | $27,003.43 | $14,007.47 | $9,683.59 | $7,527.71 | $6,239.01 | $5,383.88 | $4,776.48 |
| 2.000 | $27,343.31 | $14,354.10 | $10,038.74 | $7,891.78 | $6,612.13 | $5,766.06 | $5,167.70 |
| 2.375 | $27,599.99 | $14,617.60 | $10,310.37 | $8,171.82 | $6,900.62 | $6,062.98 | $5,472.96 |
| 2.500 | $27,685.88 | $14,706.10 | $10,401.91 | $8,266.49 | $6,998.42 | $6,163.89 | $5,576.93 |
| 3.000 | $28,031.16 | $15,063.48 | $10,773.07 | $8,651.72 | $7,397.70 | $6,577.02 | $6,003.66 |
| 3.500 | $28,379.12 | $15,426.20 | $11,152.17 | $9,047.37 | $7,809.73 | $7,005.10 | $6,447.33 |
| 4.000 | $28,729.77 | $15,794.24 | $11,539.13 | $9,453.29 | $8,234.25 | $7,447.68 | $6,907.29 |
| 4.500 | $29,083.11 | $16,167.59 | $11,933.90 | $9,869.33 | $8,670.99 | $7,904.29 | $7,382.81 |
| 5.000 | $29,439.12 | $16,546.22 | $12,336.38 | $10,295.31 | $9,119.60 | $8,374.42 | $7,873.13 |
| 5.500 | $29,797.81 | $16,930.10 | $12,746.50 | $10,731.04 | $9,579.76 | $8,857.51 | $8,377.45 |
| 6.000 | $30,159.17 | $17,319.20 | $13,164.17 | $11,176.32 | $10,051.10 | $9,352.99 | $8,894.96 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |