| 樓價： | $24,800,000.00 |
| 首期： | $9,920,000.00 |
| 貸款金額： | $14,880,000.00 |
| 每月供款額： | $65,821.32 (2.375厘息計供300期) |
| 全期供款共： | $19,746,396.90 |
| 全期利息共： | $4,866,396.90 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $21,400.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $248,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $1,054,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $254,354.96 | $130,354.93 | $89,055.98 | $68,432.27 | $56,078.62 | $47,859.96 | $42,004.11 |
| 1.500 | $257,571.13 | $133,609.75 | $92,366.56 | $71,802.76 | $59,510.53 | $51,353.89 | $45,560.24 |
| 2.000 | $260,813.07 | $136,916.02 | $95,754.09 | $75,275.44 | $63,069.53 | $54,999.38 | $49,291.90 |
| 2.375 | $263,261.41 | $139,429.41 | $98,345.04 | $77,946.56 | $65,821.32 | $57,831.51 | $52,203.58 |
| 2.500 | $264,080.74 | $140,273.61 | $99,218.23 | $78,849.55 | $66,754.17 | $58,793.99 | $53,195.29 |
| 3.000 | $267,374.12 | $143,682.39 | $102,758.55 | $82,524.12 | $70,562.64 | $62,734.68 | $57,265.71 |
| 3.500 | $270,693.17 | $147,142.17 | $106,374.52 | $86,298.01 | $74,492.79 | $66,817.85 | $61,497.65 |
| 4.000 | $274,037.85 | $150,652.77 | $110,065.56 | $90,169.87 | $78,542.12 | $71,039.40 | $65,884.88 |
| 4.500 | $277,408.13 | $154,213.95 | $113,831.00 | $94,138.23 | $82,707.87 | $75,394.77 | $70,420.60 |
| 5.000 | $280,803.96 | $157,825.49 | $117,670.09 | $98,201.41 | $86,987.00 | $79,879.06 | $75,097.53 |
| 5.500 | $284,225.29 | $161,487.10 | $121,582.02 | $102,357.63 | $91,376.22 | $84,487.00 | $79,908.02 |
| 6.000 | $287,672.09 | $165,198.51 | $125,565.90 | $106,604.94 | $95,872.05 | $89,213.12 | $84,844.23 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |