樓價: | $2,480,000.00 |
首期: | $992,000.00 |
貸款金額: | $1,488,000.00 |
每月供款額: | $6,582.13 (2.375厘息計供300期) |
全期供款共: | $1,974,639.69 |
全期利息共: | $486,639.69 |
買賣合約: | $2,000.00 |
轉名契*: | $10,240.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $24,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $25,435.50 | $13,035.49 | $8,905.60 | $6,843.23 | $5,607.86 | $4,786.00 | $4,200.41 |
1.500 | $25,757.11 | $13,360.98 | $9,236.66 | $7,180.28 | $5,951.05 | $5,135.39 | $4,556.02 |
2.000 | $26,081.31 | $13,691.60 | $9,575.41 | $7,527.54 | $6,306.95 | $5,499.94 | $4,929.19 |
2.375 | $26,326.14 | $13,942.94 | $9,834.50 | $7,794.66 | $6,582.13 | $5,783.15 | $5,220.36 |
2.500 | $26,408.07 | $14,027.36 | $9,921.82 | $7,884.96 | $6,675.42 | $5,879.40 | $5,319.53 |
3.000 | $26,737.41 | $14,368.24 | $10,275.85 | $8,252.41 | $7,056.26 | $6,273.47 | $5,726.57 |
3.500 | $27,069.32 | $14,714.22 | $10,637.45 | $8,629.80 | $7,449.28 | $6,681.78 | $6,149.76 |
4.000 | $27,403.78 | $15,065.28 | $11,006.56 | $9,016.99 | $7,854.21 | $7,103.94 | $6,588.49 |
4.500 | $27,740.81 | $15,421.40 | $11,383.10 | $9,413.82 | $8,270.79 | $7,539.48 | $7,042.06 |
5.000 | $28,080.40 | $15,782.55 | $11,767.01 | $9,820.14 | $8,698.70 | $7,987.91 | $7,509.75 |
5.500 | $28,422.53 | $16,148.71 | $12,158.20 | $10,235.76 | $9,137.62 | $8,448.70 | $7,990.80 |
6.000 | $28,767.21 | $16,519.85 | $12,556.59 | $10,660.49 | $9,587.20 | $8,921.31 | $8,484.42 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |