| 樓價： | $24,000,000.00 |
| 首期： | $9,600,000.00 |
| 貸款金額： | $14,400,000.00 |
| 每月供款額： | $63,698.05 (2.375厘息計供300期) |
| 全期供款共： | $19,109,416.36 |
| 全期利息共： | $4,709,416.36 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $21,000.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $240,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $1,020,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $246,149.96 | $126,149.93 | $86,183.21 | $66,224.78 | $54,269.63 | $46,316.09 | $40,649.14 |
| 1.500 | $249,262.39 | $129,299.76 | $89,386.99 | $69,486.54 | $57,590.83 | $49,697.31 | $44,090.56 |
| 2.000 | $252,399.74 | $132,499.37 | $92,665.25 | $72,847.20 | $61,035.02 | $53,225.20 | $47,701.84 |
| 2.375 | $254,769.11 | $134,931.69 | $95,172.62 | $75,432.16 | $63,698.05 | $55,965.98 | $50,519.60 |
| 2.500 | $255,562.01 | $135,748.66 | $96,017.65 | $76,306.02 | $64,600.81 | $56,897.41 | $51,479.31 |
| 3.000 | $258,749.15 | $139,047.47 | $99,443.76 | $79,862.05 | $68,286.43 | $60,710.98 | $55,418.43 |
| 3.500 | $261,961.13 | $142,395.65 | $102,943.09 | $83,514.20 | $72,089.79 | $64,662.44 | $59,513.85 |
| 4.000 | $265,197.92 | $145,793.00 | $106,515.06 | $87,261.17 | $76,008.51 | $68,747.80 | $63,759.56 |
| 4.500 | $268,459.48 | $149,239.31 | $110,159.03 | $91,101.51 | $80,039.88 | $72,962.68 | $68,148.97 |
| 5.000 | $271,745.76 | $152,734.34 | $113,874.28 | $95,033.63 | $84,180.97 | $77,302.31 | $72,675.03 |
| 5.500 | $275,056.74 | $156,277.84 | $117,660.02 | $99,055.77 | $88,428.60 | $81,761.62 | $77,330.34 |
| 6.000 | $278,392.34 | $159,869.52 | $121,515.38 | $103,166.07 | $92,779.40 | $86,335.28 | $82,107.32 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |