樓價: | $2,350,000.00 |
首期: | $940,000.00 |
貸款金額: | $1,410,000.00 |
每月供款額: | $6,237.10 (2.375厘息計供300期) |
全期供款共: | $1,871,130.35 |
全期利息共: | $461,130.35 |
買賣合約: | $2,000.00 |
轉名契*: | $10,175.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $23,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $24,102.18 | $12,352.18 | $8,438.77 | $6,484.51 | $5,313.90 | $4,535.12 | $3,980.23 |
1.500 | $24,406.94 | $12,660.60 | $8,752.48 | $6,803.89 | $5,639.10 | $4,866.19 | $4,317.20 |
2.000 | $24,714.14 | $12,973.90 | $9,073.47 | $7,132.96 | $5,976.35 | $5,211.63 | $4,670.81 |
2.375 | $24,946.14 | $13,212.06 | $9,318.99 | $7,386.07 | $6,237.10 | $5,480.00 | $4,946.71 |
2.500 | $25,023.78 | $13,292.06 | $9,401.73 | $7,471.63 | $6,325.50 | $5,571.20 | $5,040.68 |
3.000 | $25,335.85 | $13,615.07 | $9,737.20 | $7,819.83 | $6,686.38 | $5,944.62 | $5,426.39 |
3.500 | $25,650.36 | $13,942.91 | $10,079.84 | $8,177.43 | $7,058.79 | $6,331.53 | $5,827.40 |
4.000 | $25,967.30 | $14,275.56 | $10,429.60 | $8,544.32 | $7,442.50 | $6,731.56 | $6,243.12 |
4.500 | $26,286.66 | $14,613.02 | $10,786.41 | $8,920.36 | $7,837.24 | $7,144.26 | $6,672.92 |
5.000 | $26,608.44 | $14,955.24 | $11,150.19 | $9,305.38 | $8,242.72 | $7,569.18 | $7,116.10 |
5.500 | $26,932.64 | $15,302.21 | $11,520.88 | $9,699.21 | $8,658.63 | $8,005.82 | $7,571.93 |
6.000 | $27,259.25 | $15,653.89 | $11,898.38 | $10,101.68 | $9,084.65 | $8,453.66 | $8,039.67 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |