| 樓價： | $2,320,000.00 |
| 首期： | $928,000.00 |
| 貸款金額： | $1,392,000.00 |
| 每月供款額： | $6,157.48 (2.375厘息計供300期) |
| 全期供款共： | $1,847,243.58 |
| 全期利息共： | $455,243.58 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,160.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $23,200.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $23,794.50 | $12,194.49 | $8,331.04 | $6,401.73 | $5,246.06 | $4,477.22 | $3,929.42 |
| 1.500 | $24,095.36 | $12,498.98 | $8,640.74 | $6,717.03 | $5,567.11 | $4,804.07 | $4,262.09 |
| 2.000 | $24,398.64 | $12,808.27 | $8,957.64 | $7,041.90 | $5,900.05 | $5,145.10 | $4,611.18 |
| 2.375 | $24,627.68 | $13,043.40 | $9,200.02 | $7,291.78 | $6,157.48 | $5,410.04 | $4,883.56 |
| 2.500 | $24,704.33 | $13,122.37 | $9,281.71 | $7,376.25 | $6,244.74 | $5,500.08 | $4,976.33 |
| 3.000 | $25,012.42 | $13,441.26 | $9,612.90 | $7,720.00 | $6,601.02 | $5,868.73 | $5,357.11 |
| 3.500 | $25,322.91 | $13,764.91 | $9,951.16 | $8,073.04 | $6,968.68 | $6,250.70 | $5,753.01 |
| 4.000 | $25,635.80 | $14,093.32 | $10,296.46 | $8,435.25 | $7,347.49 | $6,645.62 | $6,163.42 |
| 4.500 | $25,951.08 | $14,426.47 | $10,648.71 | $8,806.48 | $7,737.19 | $7,053.06 | $6,587.73 |
| 5.000 | $26,268.76 | $14,764.32 | $11,007.85 | $9,186.58 | $8,137.49 | $7,472.56 | $7,025.25 |
| 5.500 | $26,588.82 | $15,106.86 | $11,373.80 | $9,575.39 | $8,548.10 | $7,903.62 | $7,475.27 |
| 6.000 | $26,911.26 | $15,454.05 | $11,746.49 | $9,972.72 | $8,968.68 | $8,345.74 | $7,937.04 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |