樓價: | $21,500,000.00 |
首期: | $8,600,000.00 |
貸款金額: | $12,900,000.00 |
每月供款額: | $57,062.84 (2.375厘息計供300期) |
全期供款共: | $17,118,852.15 |
全期利息共: | $4,218,852.15 |
買賣合約: | $3,000.00 |
轉名契*: | $19,750.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $215,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $900,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $220,509.34 | $113,009.32 | $77,205.79 | $59,326.37 | $48,616.55 | $41,491.50 | $36,414.86 |
1.500 | $223,297.56 | $115,831.03 | $80,075.85 | $62,248.36 | $51,591.79 | $44,520.51 | $39,497.79 |
2.000 | $226,108.10 | $118,697.36 | $83,012.62 | $65,258.95 | $54,677.21 | $47,680.91 | $42,732.90 |
2.375 | $228,230.66 | $120,876.30 | $85,258.80 | $67,574.64 | $57,062.84 | $50,136.19 | $45,257.14 |
2.500 | $228,940.96 | $121,608.17 | $86,015.81 | $68,357.47 | $57,871.56 | $50,970.60 | $46,116.88 |
3.000 | $231,796.11 | $124,563.36 | $89,085.03 | $71,543.09 | $61,173.26 | $54,386.92 | $49,645.67 |
3.500 | $234,673.51 | $127,562.77 | $92,219.85 | $74,814.80 | $64,580.44 | $57,926.76 | $53,314.49 |
4.000 | $237,573.13 | $130,606.23 | $95,419.74 | $78,171.46 | $68,090.95 | $61,586.57 | $57,117.94 |
4.500 | $240,494.95 | $133,693.55 | $98,684.13 | $81,611.77 | $71,702.39 | $65,362.40 | $61,050.12 |
5.000 | $243,438.91 | $136,824.51 | $102,012.38 | $85,134.29 | $75,412.12 | $69,249.99 | $65,104.71 |
5.500 | $246,404.99 | $139,998.90 | $105,403.77 | $88,737.46 | $79,217.29 | $73,244.78 | $69,275.10 |
6.000 | $249,393.14 | $143,216.45 | $108,857.53 | $92,419.61 | $83,114.88 | $77,342.02 | $73,554.47 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |