| 樓價： | $2,080,000.00 |
| 首期： | $832,000.00 |
| 貸款金額： | $1,248,000.00 |
| 每月供款額： | $5,520.50 (2.375厘息計供300期) |
| 全期供款共： | $1,656,149.42 |
| 全期利息共： | $408,149.42 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,040.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $20,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $21,333.00 | $10,932.99 | $7,469.21 | $5,739.48 | $4,703.37 | $4,014.06 | $3,522.93 |
| 1.500 | $21,602.74 | $11,205.98 | $7,746.87 | $6,022.17 | $4,991.21 | $4,307.10 | $3,821.18 |
| 2.000 | $21,874.64 | $11,483.28 | $8,030.99 | $6,313.42 | $5,289.70 | $4,612.85 | $4,134.16 |
| 2.375 | $22,079.99 | $11,694.08 | $8,248.29 | $6,537.45 | $5,520.50 | $4,850.38 | $4,378.37 |
| 2.500 | $22,148.71 | $11,764.88 | $8,321.53 | $6,613.19 | $5,598.74 | $4,931.11 | $4,461.54 |
| 3.000 | $22,424.93 | $12,050.78 | $8,618.46 | $6,921.38 | $5,918.16 | $5,261.62 | $4,802.93 |
| 3.500 | $22,703.30 | $12,340.96 | $8,921.73 | $7,237.90 | $6,247.78 | $5,604.08 | $5,157.87 |
| 4.000 | $22,983.82 | $12,635.39 | $9,231.31 | $7,562.63 | $6,587.40 | $5,958.14 | $5,525.83 |
| 4.500 | $23,266.49 | $12,934.07 | $9,547.12 | $7,895.46 | $6,936.79 | $6,323.43 | $5,906.24 |
| 5.000 | $23,551.30 | $13,236.98 | $9,869.10 | $8,236.25 | $7,295.68 | $6,699.53 | $6,298.50 |
| 5.500 | $23,838.25 | $13,544.08 | $10,197.20 | $8,584.83 | $7,663.81 | $7,086.01 | $6,701.96 |
| 6.000 | $24,127.34 | $13,855.36 | $10,531.33 | $8,941.06 | $8,040.88 | $7,482.39 | $7,115.97 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |