| 樓價： | $1,980,000,000.00 |
| 首期： | $792,000,000.00 |
| 貸款金額： | $1,188,000,000.00 |
| 每月供款額： | $5,255,089.50 (2.375厘息計供300期) |
| 全期供款共： | $1,576,526,849.49 |
| 全期利息共： | $388,526,849.49 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $999,000.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $19,800,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $84,150,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $20,307,371.97 | $10,407,369.62 | $7,110,114.83 | $5,463,544.37 | $4,477,244.76 | $3,821,077.50 | $3,353,554.10 |
| 1.500 | $20,564,147.01 | $10,667,230.18 | $7,374,427.08 | $5,732,639.46 | $4,751,243.56 | $4,100,028.10 | $3,637,471.14 |
| 2.000 | $20,822,978.94 | $10,931,198.32 | $7,644,883.36 | $6,009,894.02 | $5,035,389.54 | $4,391,079.34 | $3,935,401.70 |
| 2.375 | $21,018,451.43 | $11,131,864.25 | $7,851,741.08 | $6,223,153.07 | $5,255,089.50 | $4,617,193.38 | $4,167,866.75 |
| 2.500 | $21,083,865.59 | $11,199,264.32 | $7,921,455.80 | $6,295,246.37 | $5,329,566.80 | $4,694,036.28 | $4,247,043.16 |
| 3.000 | $21,346,804.51 | $11,471,416.47 | $8,204,109.89 | $6,588,619.46 | $5,633,630.41 | $5,008,655.92 | $4,572,020.26 |
| 3.500 | $21,611,793.02 | $11,747,641.05 | $8,492,804.59 | $6,889,921.45 | $5,947,408.01 | $5,334,650.89 | $4,909,892.74 |
| 4.000 | $21,878,828.20 | $12,027,922.41 | $8,787,492.56 | $7,199,046.31 | $6,270,701.66 | $5,671,693.71 | $5,260,163.92 |
| 4.500 | $22,147,906.86 | $12,312,242.96 | $9,088,120.27 | $7,515,874.59 | $6,603,289.84 | $6,019,421.48 | $5,622,289.99 |
| 5.000 | $22,419,025.57 | $12,600,583.21 | $9,394,628.29 | $7,840,274.18 | $6,944,929.69 | $6,377,440.88 | $5,995,689.57 |
| 5.500 | $22,692,180.66 | $12,892,921.82 | $9,706,951.44 | $8,172,101.22 | $7,295,359.41 | $6,745,333.34 | $6,379,753.40 |
| 6.000 | $22,967,368.22 | $13,189,235.63 | $10,025,019.12 | $8,511,200.97 | $7,654,300.65 | $7,122,660.24 | $6,773,853.73 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |