| 樓價： | $18,800,000.00 |
| 首期： | $7,520,000.00 |
| 貸款金額： | $11,280,000.00 |
| 每月供款額： | $49,896.81 (2.375厘息計供300期) |
| 全期供款共： | $14,969,042.81 |
| 全期利息共： | $3,689,042.81 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $18,400.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $188,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $705,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $192,817.47 | $98,817.45 | $67,510.18 | $51,876.08 | $42,511.21 | $36,280.94 | $31,841.83 |
| 1.500 | $195,255.54 | $101,284.81 | $70,019.81 | $54,431.12 | $45,112.82 | $38,929.56 | $34,537.60 |
| 2.000 | $197,713.13 | $103,791.18 | $72,587.78 | $57,063.64 | $47,810.77 | $41,693.08 | $37,366.44 |
| 2.375 | $199,569.13 | $105,696.49 | $74,551.88 | $59,088.52 | $49,896.81 | $43,840.02 | $39,573.68 |
| 2.500 | $200,190.24 | $106,336.45 | $75,213.82 | $59,773.05 | $50,603.97 | $44,569.64 | $40,325.46 |
| 3.000 | $202,686.83 | $108,920.52 | $77,897.61 | $62,558.61 | $53,491.04 | $47,556.94 | $43,411.10 |
| 3.500 | $205,202.88 | $111,543.26 | $80,638.75 | $65,419.46 | $56,470.34 | $50,652.24 | $46,619.18 |
| 4.000 | $207,738.37 | $114,204.52 | $83,436.80 | $68,354.58 | $59,540.00 | $53,852.45 | $49,944.99 |
| 4.500 | $210,293.26 | $116,904.13 | $86,291.24 | $71,362.85 | $62,697.90 | $57,154.10 | $53,383.36 |
| 5.000 | $212,867.52 | $119,641.90 | $89,201.52 | $74,443.01 | $65,941.76 | $60,553.48 | $56,928.77 |
| 5.500 | $215,461.11 | $122,417.64 | $92,167.01 | $77,593.69 | $69,269.07 | $64,046.60 | $60,575.44 |
| 6.000 | $218,074.00 | $125,231.13 | $95,187.05 | $80,813.42 | $72,677.20 | $67,629.30 | $64,317.40 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |