| 樓價： | $1,880,000.00 |
| 首期： | $752,000.00 |
| 貸款金額： | $1,128,000.00 |
| 每月供款額： | $4,989.68 (2.375厘息計供300期) |
| 全期供款共： | $1,496,904.28 |
| 全期利息共： | $368,904.28 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,940.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $18,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $19,281.75 | $9,881.74 | $6,751.02 | $5,187.61 | $4,251.12 | $3,628.09 | $3,184.18 |
| 1.500 | $19,525.55 | $10,128.48 | $7,001.98 | $5,443.11 | $4,511.28 | $3,892.96 | $3,453.76 |
| 2.000 | $19,771.31 | $10,379.12 | $7,258.78 | $5,706.36 | $4,781.08 | $4,169.31 | $3,736.64 |
| 2.375 | $19,956.91 | $10,569.65 | $7,455.19 | $5,908.85 | $4,989.68 | $4,384.00 | $3,957.37 |
| 2.500 | $20,019.02 | $10,633.64 | $7,521.38 | $5,977.30 | $5,060.40 | $4,456.96 | $4,032.55 |
| 3.000 | $20,268.68 | $10,892.05 | $7,789.76 | $6,255.86 | $5,349.10 | $4,755.69 | $4,341.11 |
| 3.500 | $20,520.29 | $11,154.33 | $8,063.88 | $6,541.95 | $5,647.03 | $5,065.22 | $4,661.92 |
| 4.000 | $20,773.84 | $11,420.45 | $8,343.68 | $6,835.46 | $5,954.00 | $5,385.24 | $4,994.50 |
| 4.500 | $21,029.33 | $11,690.41 | $8,629.12 | $7,136.28 | $6,269.79 | $5,715.41 | $5,338.34 |
| 5.000 | $21,286.75 | $11,964.19 | $8,920.15 | $7,444.30 | $6,594.18 | $6,055.35 | $5,692.88 |
| 5.500 | $21,546.11 | $12,241.76 | $9,216.70 | $7,759.37 | $6,926.91 | $6,404.66 | $6,057.54 |
| 6.000 | $21,807.40 | $12,523.11 | $9,518.71 | $8,081.34 | $7,267.72 | $6,762.93 | $6,431.74 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |