樓價: | $1,850,000.00 |
首期: | $740,000.00 |
貸款金額: | $1,110,000.00 |
每月供款額: | $4,910.06 (2.375厘息計供300期) |
全期供款共: | $1,473,017.51 |
全期利息共: | $363,017.51 |
買賣合約: | $1,750.00 |
轉名契*: | $9,925.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $18,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $18,974.06 | $9,724.06 | $6,643.29 | $5,104.83 | $4,183.28 | $3,570.20 | $3,133.37 |
1.500 | $19,213.98 | $9,966.86 | $6,890.25 | $5,356.25 | $4,439.29 | $3,830.83 | $3,398.65 |
2.000 | $19,455.81 | $10,213.49 | $7,142.95 | $5,615.31 | $4,704.78 | $4,102.78 | $3,677.02 |
2.375 | $19,638.45 | $10,400.98 | $7,336.22 | $5,814.56 | $4,910.06 | $4,314.04 | $3,894.22 |
2.500 | $19,699.57 | $10,463.96 | $7,401.36 | $5,881.92 | $4,979.65 | $4,385.84 | $3,968.20 |
3.000 | $19,945.25 | $10,718.24 | $7,665.46 | $6,156.03 | $5,263.75 | $4,679.80 | $4,271.84 |
3.500 | $20,192.84 | $10,976.33 | $7,935.20 | $6,437.55 | $5,556.92 | $4,984.40 | $4,587.53 |
4.000 | $20,442.34 | $11,238.21 | $8,210.54 | $6,726.38 | $5,858.99 | $5,299.31 | $4,914.80 |
4.500 | $20,693.75 | $11,503.86 | $8,491.43 | $7,022.41 | $6,169.74 | $5,624.21 | $5,253.15 |
5.000 | $20,947.07 | $11,773.27 | $8,777.81 | $7,325.51 | $6,488.95 | $5,958.72 | $5,602.03 |
5.500 | $21,202.29 | $12,046.42 | $9,069.63 | $7,635.55 | $6,816.37 | $6,302.46 | $5,960.88 |
6.000 | $21,459.41 | $12,323.28 | $9,366.81 | $7,952.38 | $7,151.75 | $6,655.01 | $6,329.11 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |