| 樓價： | $1,830,000.00 |
| 首期： | $732,000.00 |
| 貸款金額： | $1,098,000.00 |
| 每月供款額： | $4,856.98 (2.375厘息計供300期) |
| 全期供款共： | $1,457,093.00 |
| 全期利息共： | $359,093.00 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,915.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $18,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $18,768.93 | $9,618.93 | $6,571.47 | $5,049.64 | $4,138.06 | $3,531.60 | $3,099.50 |
| 1.500 | $19,006.26 | $9,859.11 | $6,815.76 | $5,298.35 | $4,391.30 | $3,789.42 | $3,361.91 |
| 2.000 | $19,245.48 | $10,103.08 | $7,065.73 | $5,554.60 | $4,653.92 | $4,058.42 | $3,637.27 |
| 2.375 | $19,426.14 | $10,288.54 | $7,256.91 | $5,751.70 | $4,856.98 | $4,267.41 | $3,852.12 |
| 2.500 | $19,486.60 | $10,350.84 | $7,321.35 | $5,818.33 | $4,925.81 | $4,338.43 | $3,925.30 |
| 3.000 | $19,729.62 | $10,602.37 | $7,582.59 | $6,089.48 | $5,206.84 | $4,629.21 | $4,225.66 |
| 3.500 | $19,974.54 | $10,857.67 | $7,849.41 | $6,367.96 | $5,496.85 | $4,930.51 | $4,537.93 |
| 4.000 | $20,221.34 | $11,116.72 | $8,121.77 | $6,653.66 | $5,795.65 | $5,242.02 | $4,861.67 |
| 4.500 | $20,470.04 | $11,379.50 | $8,399.63 | $6,946.49 | $6,103.04 | $5,563.40 | $5,196.36 |
| 5.000 | $20,720.61 | $11,645.99 | $8,682.91 | $7,246.31 | $6,418.80 | $5,894.30 | $5,541.47 |
| 5.500 | $20,973.08 | $11,916.19 | $8,971.58 | $7,553.00 | $6,742.68 | $6,234.32 | $5,896.44 |
| 6.000 | $21,227.42 | $12,190.05 | $9,265.55 | $7,866.41 | $7,074.43 | $6,583.06 | $6,260.68 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |