樓價: | $16,800,000.00 |
首期: | $6,720,000.00 |
貸款金額: | $10,080,000.00 |
每月供款額: | $44,588.64 (2.375厘息計供300期) |
全期供款共: | $13,376,591.45 |
全期利息共: | $3,296,591.45 |
買賣合約: | $3,000.00 |
轉名契*: | $17,400.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $168,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $630,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $172,304.97 | $88,304.95 | $60,328.25 | $46,357.35 | $37,988.74 | $32,421.26 | $28,454.40 |
1.500 | $174,483.67 | $90,509.83 | $62,570.90 | $48,640.58 | $40,313.58 | $34,788.12 | $30,863.39 |
2.000 | $176,679.82 | $92,749.56 | $64,865.68 | $50,993.04 | $42,724.52 | $37,257.64 | $33,391.29 |
2.375 | $178,338.38 | $94,452.18 | $66,620.83 | $52,802.51 | $44,588.64 | $39,176.19 | $35,363.72 |
2.500 | $178,893.40 | $95,024.06 | $67,212.35 | $53,414.21 | $45,220.57 | $39,828.19 | $36,035.52 |
3.000 | $181,124.40 | $97,333.23 | $69,610.63 | $55,903.44 | $47,800.50 | $42,497.69 | $38,792.90 |
3.500 | $183,372.79 | $99,676.95 | $72,060.16 | $58,459.94 | $50,462.86 | $45,263.70 | $41,659.70 |
4.000 | $185,638.54 | $102,055.10 | $74,560.54 | $61,082.82 | $53,205.95 | $48,123.46 | $44,631.69 |
4.500 | $187,921.63 | $104,467.52 | $77,111.32 | $63,771.06 | $56,027.91 | $51,073.88 | $47,704.28 |
5.000 | $190,222.04 | $106,914.04 | $79,712.00 | $66,523.54 | $58,926.68 | $54,111.62 | $50,872.52 |
5.500 | $192,539.71 | $109,394.49 | $82,362.01 | $69,339.04 | $61,900.02 | $57,233.13 | $54,131.24 |
6.000 | $194,874.64 | $111,908.67 | $85,060.77 | $72,216.25 | $64,945.58 | $60,434.69 | $57,475.12 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |