| 樓價： | $1,680,000.00 |
| 首期： | $672,000.00 |
| 貸款金額： | $1,008,000.00 |
| 每月供款額： | $4,458.86 (2.375厘息計供300期) |
| 全期供款共： | $1,337,659.15 |
| 全期利息共： | $329,659.15 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,840.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $16,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $17,230.50 | $8,830.50 | $6,032.82 | $4,635.73 | $3,798.87 | $3,242.13 | $2,845.44 |
| 1.500 | $17,448.37 | $9,050.98 | $6,257.09 | $4,864.06 | $4,031.36 | $3,478.81 | $3,086.34 |
| 2.000 | $17,667.98 | $9,274.96 | $6,486.57 | $5,099.30 | $4,272.45 | $3,725.76 | $3,339.13 |
| 2.375 | $17,833.84 | $9,445.22 | $6,662.08 | $5,280.25 | $4,458.86 | $3,917.62 | $3,536.37 |
| 2.500 | $17,889.34 | $9,502.41 | $6,721.24 | $5,341.42 | $4,522.06 | $3,982.82 | $3,603.55 |
| 3.000 | $18,112.44 | $9,733.32 | $6,961.06 | $5,590.34 | $4,780.05 | $4,249.77 | $3,879.29 |
| 3.500 | $18,337.28 | $9,967.70 | $7,206.02 | $5,845.99 | $5,046.29 | $4,526.37 | $4,165.97 |
| 4.000 | $18,563.85 | $10,205.51 | $7,456.05 | $6,108.28 | $5,320.60 | $4,812.35 | $4,463.17 |
| 4.500 | $18,792.16 | $10,446.75 | $7,711.13 | $6,377.11 | $5,602.79 | $5,107.39 | $4,770.43 |
| 5.000 | $19,022.20 | $10,691.40 | $7,971.20 | $6,652.35 | $5,892.67 | $5,411.16 | $5,087.25 |
| 5.500 | $19,253.97 | $10,939.45 | $8,236.20 | $6,933.90 | $6,190.00 | $5,723.31 | $5,413.12 |
| 6.000 | $19,487.46 | $11,190.87 | $8,506.08 | $7,221.63 | $6,494.56 | $6,043.47 | $5,747.51 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |