| 樓價： | $1,600,000.00 |
| 首期： | $640,000.00 |
| 貸款金額： | $960,000.00 |
| 每月供款額： | $4,246.54 (2.375厘息計供300期) |
| 全期供款共： | $1,273,961.09 |
| 全期利息共： | $313,961.09 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,800.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $16,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $16,410.00 | $8,410.00 | $5,745.55 | $4,414.99 | $3,617.98 | $3,087.74 | $2,709.94 |
| 1.500 | $16,617.49 | $8,619.98 | $5,959.13 | $4,632.44 | $3,839.39 | $3,313.15 | $2,939.37 |
| 2.000 | $16,826.65 | $8,833.29 | $6,177.68 | $4,856.48 | $4,069.00 | $3,548.35 | $3,180.12 |
| 2.375 | $16,984.61 | $8,995.45 | $6,344.84 | $5,028.81 | $4,246.54 | $3,731.07 | $3,367.97 |
| 2.500 | $17,037.47 | $9,049.91 | $6,401.18 | $5,087.07 | $4,306.72 | $3,793.16 | $3,431.95 |
| 3.000 | $17,249.94 | $9,269.83 | $6,629.58 | $5,324.14 | $4,552.43 | $4,047.40 | $3,694.56 |
| 3.500 | $17,464.08 | $9,493.04 | $6,862.87 | $5,567.61 | $4,805.99 | $4,310.83 | $3,967.59 |
| 4.000 | $17,679.86 | $9,719.53 | $7,101.00 | $5,817.41 | $5,067.23 | $4,583.19 | $4,250.64 |
| 4.500 | $17,897.30 | $9,949.29 | $7,343.94 | $6,073.43 | $5,335.99 | $4,864.18 | $4,543.26 |
| 5.000 | $18,116.38 | $10,182.29 | $7,591.62 | $6,335.58 | $5,612.06 | $5,153.49 | $4,845.00 |
| 5.500 | $18,337.12 | $10,418.52 | $7,844.00 | $6,603.72 | $5,895.24 | $5,450.77 | $5,155.36 |
| 6.000 | $18,559.49 | $10,657.97 | $8,101.03 | $6,877.74 | $6,185.29 | $5,755.69 | $5,473.82 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |