| 樓價： | $1,590,000.00 |
| 首期： | $636,000.00 |
| 貸款金額： | $954,000.00 |
| 每月供款額： | $4,220.00 (2.375厘息計供300期) |
| 全期供款共： | $1,265,998.83 |
| 全期利息共： | $311,998.83 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,795.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $15,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $16,307.44 | $8,357.43 | $5,709.64 | $4,387.39 | $3,595.36 | $3,068.44 | $2,693.01 |
| 1.500 | $16,513.63 | $8,566.11 | $5,921.89 | $4,603.48 | $3,815.39 | $3,292.45 | $2,921.00 |
| 2.000 | $16,721.48 | $8,778.08 | $6,139.07 | $4,826.13 | $4,043.57 | $3,526.17 | $3,160.25 |
| 2.375 | $16,878.45 | $8,939.22 | $6,305.19 | $4,997.38 | $4,220.00 | $3,707.75 | $3,346.92 |
| 2.500 | $16,930.98 | $8,993.35 | $6,361.17 | $5,055.27 | $4,279.80 | $3,769.45 | $3,410.50 |
| 3.000 | $17,142.13 | $9,211.90 | $6,588.15 | $5,290.86 | $4,523.98 | $4,022.10 | $3,671.47 |
| 3.500 | $17,354.92 | $9,433.71 | $6,819.98 | $5,532.82 | $4,775.95 | $4,283.89 | $3,942.79 |
| 4.000 | $17,569.36 | $9,658.79 | $7,056.62 | $5,781.05 | $5,035.56 | $4,554.54 | $4,224.07 |
| 4.500 | $17,785.44 | $9,887.10 | $7,298.04 | $6,035.48 | $5,302.64 | $4,833.78 | $4,514.87 |
| 5.000 | $18,003.16 | $10,118.65 | $7,544.17 | $6,295.98 | $5,576.99 | $5,121.28 | $4,814.72 |
| 5.500 | $18,222.51 | $10,353.41 | $7,794.98 | $6,562.44 | $5,858.39 | $5,416.71 | $5,123.14 |
| 6.000 | $18,443.49 | $10,591.36 | $8,050.39 | $6,834.75 | $6,146.64 | $5,719.71 | $5,439.61 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |