| 樓價： | $1,580,000.00 |
| 首期： | $632,000.00 |
| 貸款金額： | $948,000.00 |
| 每月供款額： | $4,193.46 (2.375厘息計供300期) |
| 全期供款共： | $1,258,036.58 |
| 全期利息共： | $310,036.58 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,790.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $15,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $16,204.87 | $8,304.87 | $5,673.73 | $4,359.80 | $3,572.75 | $3,049.14 | $2,676.07 |
| 1.500 | $16,409.77 | $8,512.23 | $5,884.64 | $4,574.53 | $3,791.40 | $3,271.74 | $2,902.63 |
| 2.000 | $16,616.32 | $8,722.88 | $6,100.46 | $4,795.77 | $4,018.14 | $3,503.99 | $3,140.37 |
| 2.375 | $16,772.30 | $8,883.00 | $6,265.53 | $4,965.95 | $4,193.46 | $3,684.43 | $3,325.87 |
| 2.500 | $16,824.50 | $8,936.79 | $6,321.16 | $5,023.48 | $4,252.89 | $3,745.75 | $3,389.05 |
| 3.000 | $17,034.32 | $9,153.96 | $6,546.71 | $5,257.59 | $4,495.52 | $3,996.81 | $3,648.38 |
| 3.500 | $17,245.77 | $9,374.38 | $6,777.09 | $5,498.02 | $4,745.91 | $4,256.94 | $3,918.00 |
| 4.000 | $17,458.86 | $9,598.04 | $7,012.24 | $5,744.69 | $5,003.89 | $4,525.90 | $4,197.50 |
| 4.500 | $17,673.58 | $9,824.92 | $7,252.14 | $5,997.52 | $5,269.29 | $4,803.38 | $4,486.47 |
| 5.000 | $17,889.93 | $10,055.01 | $7,496.72 | $6,256.38 | $5,541.91 | $5,089.07 | $4,784.44 |
| 5.500 | $18,107.90 | $10,288.29 | $7,745.95 | $6,521.17 | $5,821.55 | $5,382.64 | $5,090.91 |
| 6.000 | $18,327.50 | $10,524.74 | $7,999.76 | $6,791.77 | $6,107.98 | $5,683.74 | $5,405.40 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |