| 樓價： | $1,500,000.00 |
| 首期： | $600,000.00 |
| 貸款金額： | $900,000.00 |
| 每月供款額： | $3,981.13 (2.375厘息計供300期) |
| 全期供款共： | $1,194,338.52 |
| 全期利息共： | $294,338.52 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,750.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $15,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $15,384.37 | $7,884.37 | $5,386.45 | $4,139.05 | $3,391.85 | $2,894.76 | $2,540.57 |
| 1.500 | $15,578.90 | $8,081.23 | $5,586.69 | $4,342.91 | $3,599.43 | $3,106.08 | $2,755.66 |
| 2.000 | $15,774.98 | $8,281.21 | $5,791.58 | $4,552.95 | $3,814.69 | $3,326.58 | $2,981.36 |
| 2.375 | $15,923.07 | $8,433.23 | $5,948.29 | $4,714.51 | $3,981.13 | $3,497.87 | $3,157.47 |
| 2.500 | $15,972.63 | $8,484.29 | $6,001.10 | $4,769.13 | $4,037.55 | $3,556.09 | $3,217.46 |
| 3.000 | $16,171.82 | $8,690.47 | $6,215.23 | $4,991.38 | $4,267.90 | $3,794.44 | $3,463.65 |
| 3.500 | $16,372.57 | $8,899.73 | $6,433.94 | $5,219.64 | $4,505.61 | $4,041.40 | $3,719.62 |
| 4.000 | $16,574.87 | $9,112.06 | $6,657.19 | $5,453.82 | $4,750.53 | $4,296.74 | $3,984.97 |
| 4.500 | $16,778.72 | $9,327.46 | $6,884.94 | $5,693.84 | $5,002.49 | $4,560.17 | $4,259.31 |
| 5.000 | $16,984.11 | $9,545.90 | $7,117.14 | $5,939.60 | $5,261.31 | $4,831.39 | $4,542.19 |
| 5.500 | $17,191.05 | $9,767.37 | $7,353.75 | $6,190.99 | $5,526.79 | $5,110.10 | $4,833.15 |
| 6.000 | $17,399.52 | $9,991.85 | $7,594.71 | $6,447.88 | $5,798.71 | $5,395.95 | $5,131.71 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |