| 樓價： | $14,700,000.00 |
| 首期： | $5,880,000.00 |
| 貸款金額： | $8,820,000.00 |
| 每月供款額： | $39,015.06 (2.375厘息計供300期) |
| 全期供款共： | $11,704,517.52 |
| 全期利息共： | $2,884,517.52 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $16,350.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $147,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $551,250.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $150,766.85 | $77,266.84 | $52,787.22 | $40,562.68 | $33,240.15 | $28,368.61 | $24,897.60 |
| 1.500 | $152,673.21 | $79,196.10 | $54,749.53 | $42,560.51 | $35,274.38 | $30,439.60 | $27,005.47 |
| 2.000 | $154,594.84 | $81,155.87 | $56,757.47 | $44,618.91 | $37,383.95 | $32,600.44 | $29,217.38 |
| 2.375 | $156,046.08 | $82,645.66 | $58,293.23 | $46,202.20 | $39,015.06 | $34,279.16 | $30,943.25 |
| 2.500 | $156,531.73 | $83,146.05 | $58,810.81 | $46,737.44 | $39,568.00 | $34,849.66 | $31,531.08 |
| 3.000 | $158,483.85 | $85,166.58 | $60,909.30 | $48,915.51 | $41,825.44 | $37,185.48 | $33,943.79 |
| 3.500 | $160,451.19 | $87,217.34 | $63,052.64 | $51,152.45 | $44,155.00 | $39,605.74 | $36,452.23 |
| 4.000 | $162,433.72 | $89,298.21 | $65,240.48 | $53,447.47 | $46,555.21 | $42,108.03 | $39,052.73 |
| 4.500 | $164,431.43 | $91,409.08 | $67,472.41 | $55,799.67 | $49,024.42 | $44,689.64 | $41,741.24 |
| 5.000 | $166,444.28 | $93,549.78 | $69,748.00 | $58,208.10 | $51,560.84 | $47,347.67 | $44,513.45 |
| 5.500 | $168,472.25 | $95,720.18 | $72,066.76 | $60,671.66 | $54,162.52 | $50,078.99 | $47,364.84 |
| 6.000 | $170,515.31 | $97,920.08 | $74,428.17 | $63,189.22 | $56,827.38 | $52,880.36 | $50,290.73 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |