| 樓價： | $14,480,000.00 |
| 首期： | $5,792,000.00 |
| 貸款金額： | $8,688,000.00 |
| 每月供款額： | $38,431.16 (2.375厘息計供300期) |
| 全期供款共： | $11,529,347.87 |
| 全期利息共： | $2,841,347.87 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $16,240.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $144,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $543,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $148,510.48 | $76,110.46 | $51,997.20 | $39,955.62 | $32,742.68 | $27,944.04 | $24,524.98 |
| 1.500 | $150,388.31 | $78,010.86 | $53,930.15 | $41,923.55 | $34,746.47 | $29,984.04 | $26,601.30 |
| 2.000 | $152,281.18 | $79,941.29 | $55,908.04 | $43,951.14 | $36,824.46 | $32,112.54 | $28,780.11 |
| 2.375 | $153,710.70 | $81,408.79 | $57,420.81 | $45,510.74 | $38,431.16 | $33,766.14 | $30,480.16 |
| 2.500 | $154,189.08 | $81,901.69 | $57,930.65 | $46,037.96 | $38,975.82 | $34,328.10 | $31,059.18 |
| 3.000 | $156,111.98 | $83,891.97 | $59,997.73 | $48,183.44 | $41,199.48 | $36,628.96 | $33,435.78 |
| 3.500 | $158,049.88 | $85,912.04 | $62,109.00 | $50,386.90 | $43,494.18 | $39,013.00 | $35,906.69 |
| 4.000 | $160,002.74 | $87,961.78 | $64,264.09 | $52,647.57 | $45,858.46 | $41,477.84 | $38,468.27 |
| 4.500 | $161,970.55 | $90,041.05 | $66,462.62 | $54,964.58 | $48,290.73 | $44,020.82 | $41,116.54 |
| 5.000 | $163,953.28 | $92,149.72 | $68,704.15 | $57,336.95 | $50,789.18 | $46,639.06 | $43,847.27 |
| 5.500 | $165,950.90 | $94,287.63 | $70,988.21 | $59,763.65 | $53,351.92 | $49,329.51 | $46,655.97 |
| 6.000 | $167,963.38 | $96,454.61 | $73,314.28 | $62,243.53 | $55,976.91 | $52,088.95 | $49,538.08 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |