| 樓價： | $1,390,000.00 |
| 首期： | $556,000.00 |
| 貸款金額： | $834,000.00 |
| 每月供款額： | $3,689.18 (2.375厘息計供300期) |
| 全期供款共： | $1,106,753.70 |
| 全期利息共： | $272,753.70 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,695.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $13,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $14,256.19 | $7,306.18 | $4,991.44 | $3,835.52 | $3,143.12 | $2,682.47 | $2,354.26 |
| 1.500 | $14,436.45 | $7,488.61 | $5,177.00 | $4,024.43 | $3,335.47 | $2,878.30 | $2,553.58 |
| 2.000 | $14,618.15 | $7,673.92 | $5,366.86 | $4,219.07 | $3,534.95 | $3,082.63 | $2,762.73 |
| 2.375 | $14,755.38 | $7,814.79 | $5,512.08 | $4,368.78 | $3,689.18 | $3,241.36 | $2,925.93 |
| 2.500 | $14,801.30 | $7,862.11 | $5,561.02 | $4,419.39 | $3,741.46 | $3,295.31 | $2,981.51 |
| 3.000 | $14,985.89 | $8,053.17 | $5,759.45 | $4,625.34 | $3,954.92 | $3,516.18 | $3,209.65 |
| 3.500 | $15,171.92 | $8,247.08 | $5,962.12 | $4,836.86 | $4,175.20 | $3,745.03 | $3,446.84 |
| 4.000 | $15,359.38 | $8,443.84 | $6,169.00 | $5,053.88 | $4,402.16 | $3,981.64 | $3,692.74 |
| 4.500 | $15,548.28 | $8,643.44 | $6,380.04 | $5,276.30 | $4,635.64 | $4,225.76 | $3,946.96 |
| 5.000 | $15,738.61 | $8,845.86 | $6,595.22 | $5,504.03 | $4,875.48 | $4,477.09 | $4,209.10 |
| 5.500 | $15,930.37 | $9,051.09 | $6,814.48 | $5,736.98 | $5,121.49 | $4,735.36 | $4,478.72 |
| 6.000 | $16,123.56 | $9,259.11 | $7,037.77 | $5,975.04 | $5,373.47 | $5,000.25 | $4,755.38 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |