| 樓價： | $1,330,000.00 |
| 首期： | $532,000.00 |
| 貸款金額： | $798,000.00 |
| 每月供款額： | $3,529.93 (2.375厘息計供300期) |
| 全期供款共： | $1,058,980.16 |
| 全期利息共： | $260,980.16 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,665.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $13,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $13,640.81 | $6,990.81 | $4,775.99 | $3,669.96 | $3,007.44 | $2,566.68 | $2,252.64 |
| 1.500 | $13,813.29 | $7,165.36 | $4,953.53 | $3,850.71 | $3,191.49 | $2,754.06 | $2,443.35 |
| 2.000 | $13,987.15 | $7,342.67 | $5,135.20 | $4,036.95 | $3,382.36 | $2,949.56 | $2,643.48 |
| 2.375 | $14,118.45 | $7,477.46 | $5,274.15 | $4,180.20 | $3,529.93 | $3,101.45 | $2,799.63 |
| 2.500 | $14,162.39 | $7,522.74 | $5,320.98 | $4,228.63 | $3,579.96 | $3,153.06 | $2,852.81 |
| 3.000 | $14,339.02 | $7,705.55 | $5,510.84 | $4,425.69 | $3,784.21 | $3,364.40 | $3,071.10 |
| 3.500 | $14,517.01 | $7,891.09 | $5,704.76 | $4,628.08 | $3,994.98 | $3,583.38 | $3,298.06 |
| 4.000 | $14,696.38 | $8,079.36 | $5,902.71 | $4,835.72 | $4,212.14 | $3,809.77 | $3,533.34 |
| 4.500 | $14,877.13 | $8,270.35 | $6,104.65 | $5,048.54 | $4,435.54 | $4,043.35 | $3,776.59 |
| 5.000 | $15,059.24 | $8,464.03 | $6,310.53 | $5,266.45 | $4,665.03 | $4,283.84 | $4,027.41 |
| 5.500 | $15,242.73 | $8,660.40 | $6,520.33 | $5,489.34 | $4,900.42 | $4,530.96 | $4,285.39 |
| 6.000 | $15,427.58 | $8,859.44 | $6,733.98 | $5,717.12 | $5,141.53 | $4,784.41 | $4,550.11 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |