| 樓價： | $1,320,000.00 |
| 首期： | $528,000.00 |
| 貸款金額： | $792,000.00 |
| 每月供款額： | $3,503.39 (2.375厘息計供300期) |
| 全期供款共： | $1,051,017.90 |
| 全期利息共： | $259,017.90 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,660.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $13,200.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $13,538.25 | $6,938.25 | $4,740.08 | $3,642.36 | $2,984.83 | $2,547.39 | $2,235.70 |
| 1.500 | $13,709.43 | $7,111.49 | $4,916.28 | $3,821.76 | $3,167.50 | $2,733.35 | $2,424.98 |
| 2.000 | $13,881.99 | $7,287.47 | $5,096.59 | $4,006.60 | $3,356.93 | $2,927.39 | $2,623.60 |
| 2.375 | $14,012.30 | $7,421.24 | $5,234.49 | $4,148.77 | $3,503.39 | $3,078.13 | $2,778.58 |
| 2.500 | $14,055.91 | $7,466.18 | $5,280.97 | $4,196.83 | $3,553.04 | $3,129.36 | $2,831.36 |
| 3.000 | $14,231.20 | $7,647.61 | $5,469.41 | $4,392.41 | $3,755.75 | $3,339.10 | $3,048.01 |
| 3.500 | $14,407.86 | $7,831.76 | $5,661.87 | $4,593.28 | $3,964.94 | $3,556.43 | $3,273.26 |
| 4.000 | $14,585.89 | $8,018.61 | $5,858.33 | $4,799.36 | $4,180.47 | $3,781.13 | $3,506.78 |
| 4.500 | $14,765.27 | $8,208.16 | $6,058.75 | $5,010.58 | $4,402.19 | $4,012.95 | $3,748.19 |
| 5.000 | $14,946.02 | $8,400.39 | $6,263.09 | $5,226.85 | $4,629.95 | $4,251.63 | $3,997.13 |
| 5.500 | $15,128.12 | $8,595.28 | $6,471.30 | $5,448.07 | $4,863.57 | $4,496.89 | $4,253.17 |
| 6.000 | $15,311.58 | $8,792.82 | $6,683.35 | $5,674.13 | $5,102.87 | $4,748.44 | $4,515.90 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |