| 樓價： | $1,300,000.00 |
| 首期： | $520,000.00 |
| 貸款金額： | $780,000.00 |
| 每月供款額： | $3,450.31 (2.375厘息計供300期) |
| 全期供款共： | $1,035,093.39 |
| 全期利息共： | $255,093.39 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,650.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $13,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $13,333.12 | $6,833.12 | $4,668.26 | $3,587.18 | $2,939.61 | $2,508.79 | $2,201.83 |
| 1.500 | $13,501.71 | $7,003.74 | $4,841.80 | $3,763.85 | $3,119.50 | $2,691.94 | $2,388.24 |
| 2.000 | $13,671.65 | $7,177.05 | $5,019.37 | $3,945.89 | $3,306.06 | $2,883.03 | $2,583.85 |
| 2.375 | $13,799.99 | $7,308.80 | $5,155.18 | $4,085.91 | $3,450.31 | $3,031.49 | $2,736.48 |
| 2.500 | $13,842.94 | $7,353.05 | $5,200.96 | $4,133.24 | $3,499.21 | $3,081.94 | $2,788.46 |
| 3.000 | $14,015.58 | $7,531.74 | $5,386.54 | $4,325.86 | $3,698.85 | $3,288.51 | $3,001.83 |
| 3.500 | $14,189.56 | $7,713.10 | $5,576.08 | $4,523.69 | $3,904.86 | $3,502.55 | $3,223.67 |
| 4.000 | $14,364.89 | $7,897.12 | $5,769.57 | $4,726.65 | $4,117.13 | $3,723.84 | $3,453.64 |
| 4.500 | $14,541.56 | $8,083.80 | $5,966.95 | $4,934.67 | $4,335.49 | $3,952.15 | $3,691.40 |
| 5.000 | $14,719.56 | $8,273.11 | $6,168.19 | $5,147.65 | $4,559.80 | $4,187.21 | $3,936.56 |
| 5.500 | $14,898.91 | $8,465.05 | $6,373.25 | $5,365.52 | $4,789.88 | $4,428.75 | $4,188.73 |
| 6.000 | $15,079.59 | $8,659.60 | $6,582.08 | $5,588.16 | $5,025.55 | $4,676.49 | $4,447.48 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |