樓價: | $12,700,000.00 |
首期: | $5,080,000.00 |
貸款金額: | $7,620,000.00 |
每月供款額: | $33,706.89 (2.375厘息計供300期) |
全期供款共: | $10,112,066.16 |
全期利息共: | $2,492,066.16 |
買賣合約: | $3,000.00 |
轉名契*: | $15,350.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $127,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $476,250.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $130,254.36 | $66,754.34 | $45,605.28 | $35,043.95 | $28,717.68 | $24,508.93 | $21,510.17 |
1.500 | $131,901.35 | $68,421.12 | $47,300.62 | $36,769.96 | $30,475.15 | $26,298.16 | $23,331.25 |
2.000 | $133,561.53 | $70,114.25 | $49,035.36 | $38,548.31 | $32,297.70 | $28,165.00 | $25,242.22 |
2.375 | $134,815.32 | $71,401.35 | $50,362.18 | $39,916.18 | $33,706.89 | $29,615.33 | $26,733.29 |
2.500 | $135,234.90 | $71,833.67 | $50,809.34 | $40,378.60 | $34,184.60 | $30,108.21 | $27,241.14 |
3.000 | $136,921.42 | $73,579.29 | $52,622.32 | $42,260.34 | $36,134.90 | $32,126.23 | $29,325.58 |
3.500 | $138,621.10 | $75,351.03 | $54,474.05 | $44,192.93 | $38,147.52 | $34,217.21 | $31,492.75 |
4.000 | $140,333.90 | $77,148.80 | $56,364.22 | $46,175.70 | $40,221.17 | $36,379.05 | $33,739.44 |
4.500 | $142,059.81 | $78,972.47 | $58,292.49 | $48,207.88 | $42,354.43 | $38,609.42 | $36,062.16 |
5.000 | $143,798.80 | $80,821.92 | $60,258.47 | $50,288.63 | $44,545.76 | $40,905.81 | $38,457.20 |
5.500 | $145,550.86 | $82,697.02 | $62,261.76 | $52,417.01 | $46,793.47 | $43,265.52 | $40,920.64 |
6.000 | $147,315.95 | $84,597.62 | $64,301.89 | $54,592.05 | $49,095.77 | $45,685.75 | $43,448.46 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |